{ "meta": { "title": "【詳細解説】2 - 家族代表様", "currencyUnit": "万円", "duration": 81.912, "clientName": "家族代表" }, "charts": { "assetDepletion": { "timeline": [ { "year": 2025, "ages": { "rep": 47, "spouse": null }, "financials": { "income": 703, "expenditure": 288.0, "assetBalance": 1349.0 }, "events": [], "isCritical": false }, { "year": 2026, "ages": { "rep": 48, "spouse": null }, "financials": { "income": 703, "expenditure": 294.0, "assetBalance": 1799.0 }, "events": [], "isCritical": false }, { "year": 2027, "ages": { "rep": 49, "spouse": null }, "financials": { "income": 703, "expenditure": 300.0, "assetBalance": 2256.0 }, "events": [], "isCritical": false }, { "year": 2028, "ages": { "rep": 50, "spouse": null }, "financials": { "income": 703, "expenditure": 306.0, "assetBalance": 2721.0 }, "events": [], "isCritical": false }, { "year": 2029, "ages": { "rep": 51, "spouse": null }, "financials": { "income": 703, "expenditure": 312.0, "assetBalance": 3194.0 }, "events": [], "isCritical": false }, { "year": 2030, "ages": { "rep": 52, "spouse": null }, "financials": { "income": 703, "expenditure": 318.0, "assetBalance": 3675.0 }, "events": [], "isCritical": false }, { "year": 2031, "ages": { "rep": 53, "spouse": null }, "financials": { "income": 703, "expenditure": 324.0, "assetBalance": 4164.0 }, "events": [], "isCritical": false }, { "year": 2032, "ages": { "rep": 54, "spouse": null }, "financials": { "income": 703, "expenditure": 331.0, "assetBalance": 4661.0 }, "events": [ "Event", "Event" ], "isCritical": false }, { "year": 2033, "ages": { "rep": 55, "spouse": null }, "financials": { "income": 703, "expenditure": 337.0, "assetBalance": 5166.0 }, "events": [], "isCritical": false }, { "year": 2034, "ages": { "rep": 56, "spouse": null }, "financials": { "income": 703, "expenditure": 344.0, "assetBalance": 5680.0 }, "events": [], "isCritical": false }, { "year": 2035, "ages": { "rep": 57, "spouse": null }, "financials": { "income": 703, "expenditure": 351.0, "assetBalance": 6203.0 }, "events": [], "isCritical": false }, { "year": 2036, "ages": { "rep": 58, "spouse": null }, "financials": { "income": 703, "expenditure": 358.0, "assetBalance": 6734.0 }, "events": [], "isCritical": false }, { "year": 2037, "ages": { "rep": 59, "spouse": null }, "financials": { "income": 703, "expenditure": 365.0, "assetBalance": 7273.0 }, "events": [ "Event" ], "isCritical": false }, { "year": 2038, "ages": { "rep": 60, "spouse": null }, "financials": { "income": 0, "expenditure": 373.0, "assetBalance": 7119.0 }, "events": [], "isCritical": false }, { "year": 2039, "ages": { "rep": 61, "spouse": null }, "financials": { "income": 0, "expenditure": 380.0, "assetBalance": 6953.0 }, "events": [], "isCritical": false }, { "year": 2040, "ages": { "rep": 62, "spouse": null }, "financials": { "income": 0, "expenditure": 388.0, "assetBalance": 6774.0 }, "events": [], "isCritical": false }, { "year": 2041, "ages": { "rep": 63, "spouse": null }, "financials": { "income": 0, "expenditure": 395.0, "assetBalance": 6581.0 }, "events": [], "isCritical": false }, { "year": 2042, "ages": { "rep": 64, "spouse": null }, "financials": { "income": 0, "expenditure": 403.0, "assetBalance": 6376.0 }, "events": [], "isCritical": false }, { "year": 2043, "ages": { "rep": 65, "spouse": null }, "financials": { "income": 0, "expenditure": 411.0, "assetBalance": 6155.0 }, "events": [], "isCritical": false }, { "year": 2044, "ages": { "rep": 66, "spouse": null }, "financials": { "income": 0, "expenditure": 420.0, "assetBalance": 5921.0 }, "events": [], "isCritical": false }, { "year": 2045, "ages": { "rep": 67, "spouse": null }, "financials": { "income": 0, "expenditure": 428.0, "assetBalance": 5670.0 }, "events": [], "isCritical": false }, { "year": 2046, "ages": { "rep": 68, "spouse": null }, "financials": { "income": 0, "expenditure": 437.0, "assetBalance": 5404.0 }, "events": [], "isCritical": false }, { "year": 2047, "ages": { "rep": 69, "spouse": null }, "financials": { "income": 0, "expenditure": 445.0, "assetBalance": 5121.0 }, "events": [], "isCritical": false }, { "year": 2048, "ages": { "rep": 70, "spouse": null }, "financials": { "income": 0, "expenditure": 454.0, "assetBalance": 4820.0 }, "events": [], "isCritical": false }, { "year": 2049, "ages": { "rep": 71, "spouse": null }, "financials": { "income": 0, "expenditure": 463.0, "assetBalance": 4502.0 }, "events": [], "isCritical": false }, { "year": 2050, "ages": { "rep": 72, "spouse": null }, "financials": { "income": 0, "expenditure": 472.0, "assetBalance": 4164.0 }, "events": [], "isCritical": false }, { "year": 2051, "ages": { "rep": 73, "spouse": null }, "financials": { "income": 0, "expenditure": 482.0, "assetBalance": 3807.0 }, "events": [], "isCritical": false }, { "year": 2052, "ages": { "rep": 74, "spouse": null }, "financials": { "income": 0, "expenditure": 492.0, "assetBalance": 3430.0 }, "events": [], "isCritical": false }, { "year": 2053, "ages": { "rep": 75, "spouse": null }, "financials": { "income": 0, "expenditure": 501.0, "assetBalance": 3031.0 }, "events": [], "isCritical": false }, { "year": 2054, "ages": { "rep": 76, "spouse": null }, "financials": { "income": 0, "expenditure": 511.0, "assetBalance": 2611.0 }, "events": [], "isCritical": false }, { "year": 2055, "ages": { "rep": 77, "spouse": null }, "financials": { "income": 0, "expenditure": 522.0, "assetBalance": 2167.0 }, "events": [], "isCritical": false }, { "year": 2056, "ages": { "rep": 78, "spouse": null }, "financials": { "income": 0, "expenditure": 532.0, "assetBalance": 1700.0 }, "events": [], "isCritical": false }, { "year": 2057, "ages": { "rep": 79, "spouse": null }, "financials": { "income": 0, "expenditure": 543.0, "assetBalance": 1209.0 }, "events": [ "Event" ], "isCritical": false }, { "year": 2058, "ages": { "rep": 80, "spouse": null }, "financials": { "income": 0, "expenditure": 554.0, "assetBalance": 691.0 }, "events": [], "isCritical": false }, { "year": 2059, "ages": { "rep": 81, "spouse": null }, "financials": { "income": 0, "expenditure": 565.0, "assetBalance": 147.0 }, "events": [], "isCritical": false }, { "year": 2060, "ages": { "rep": 82, "spouse": null }, "financials": { "income": 0, "expenditure": 576.0, "assetBalance": -424.0 }, "events": [], "isCritical": true }, { "year": 2061, "ages": { "rep": 83, "spouse": null }, "financials": { "income": 0, "expenditure": 587.0, "assetBalance": -1075.0 }, "events": [], "isCritical": true }, { "year": 2062, "ages": { "rep": 84, "spouse": null }, "financials": { "income": 0, "expenditure": 599.0, "assetBalance": -1836.0 }, "events": [], "isCritical": true }, { "year": 2063, "ages": { "rep": 85, "spouse": null }, "financials": { "income": 0, "expenditure": 611.0, "assetBalance": -2723.0 }, "events": [], "isCritical": true }, { "year": 2064, "ages": { "rep": 86, "spouse": null }, "financials": { "income": 0, "expenditure": 623.0, "assetBalance": -3754.0 }, "events": [], "isCritical": true }, { "year": 2065, "ages": { "rep": 87, "spouse": null }, "financials": { "income": 0, "expenditure": 636.0, "assetBalance": -4954.0 }, "events": [], "isCritical": true }, { "year": 2066, "ages": { "rep": 88, "spouse": null }, "financials": { "income": 0, "expenditure": 649.0, "assetBalance": -6345.0 }, "events": [], "isCritical": true }, { "year": 2067, "ages": { "rep": 89, "spouse": null }, "financials": { "income": 0, "expenditure": 662.0, "assetBalance": -7959.0 }, "events": [], "isCritical": true }, { "year": 2068, "ages": { "rep": 90, "spouse": null }, "financials": { "income": 0, "expenditure": 675.0, "assetBalance": -9827.0 }, "events": [], "isCritical": true }, { "year": 2069, "ages": { "rep": 91, "spouse": null }, "financials": { "income": 0, "expenditure": 688.0, "assetBalance": -11990.0 }, "events": [], "isCritical": true }, { "year": 2070, "ages": { "rep": 92, "spouse": null }, "financials": { "income": 0, "expenditure": 702.0, "assetBalance": -14490.0 }, "events": [], "isCritical": true }, { "year": 2071, "ages": { "rep": 93, "spouse": null }, "financials": { "income": 0, "expenditure": 716.0, "assetBalance": -17380.0 }, "events": [], "isCritical": true }, { "year": 2072, "ages": { "rep": 94, "spouse": null }, "financials": { "income": 0, "expenditure": 730.0, "assetBalance": -20717.0 }, "events": [], "isCritical": true }, { "year": 2073, "ages": { "rep": 95, "spouse": null }, "financials": { "income": 0, "expenditure": 745.0, "assetBalance": -24570.0 }, "events": [], "isCritical": true }, { "year": 2074, "ages": { "rep": 96, "spouse": null }, "financials": { "income": 0, "expenditure": 760.0, "assetBalance": -29015.0 }, "events": [], "isCritical": true }, { "year": 2075, "ages": { "rep": 97, "spouse": null }, "financials": { "income": 0, "expenditure": 775.0, "assetBalance": -34143.0 }, "events": [], "isCritical": true }, { "year": 2076, "ages": { "rep": 98, "spouse": null }, "financials": { "income": 0, "expenditure": 791.0, "assetBalance": -40055.0 }, "events": [], "isCritical": true }, { "year": 2077, "ages": { "rep": 99, "spouse": null }, "financials": { "income": 0, "expenditure": 806.0, "assetBalance": -46870.0 }, "events": [], "isCritical": true }, { "year": 2078, "ages": { "rep": 100, "spouse": null }, "financials": { "income": 0, "expenditure": 823.0, "assetBalance": -54723.0 }, "events": [], "isCritical": true } ], "meta": { "currencyUnit": "万円", "startYear": 2025 } }, "cashFlow": { "timeline": [ { "year": 2025, "age": 47, "income": { "total": 703 }, "expenses": { "living": 115.2, "housing": 86.39999999999999, "education": 43.199999999999996, "tax": 28.8, "event": 14.4 }, "totalExpense": 288.0, "netCashFlow": 415.0, "assetBalance": 1349.0 }, { "year": 2026, "age": 48, "income": { "total": 703 }, "expenses": { "living": 117.60000000000001, "housing": 88.2, "education": 44.1, "tax": 29.400000000000002, "event": 14.700000000000001 }, "totalExpense": 294.0, "netCashFlow": 409.0, "assetBalance": 1799.0 }, { "year": 2027, "age": 49, "income": { "total": 703 }, "expenses": { "living": 120.0, "housing": 90.0, "education": 45.0, "tax": 30.0, "event": 15.0 }, "totalExpense": 300.0, "netCashFlow": 403.0, "assetBalance": 2256.0 }, { "year": 2028, "age": 50, "income": { "total": 703 }, "expenses": { "living": 122.4, "housing": 91.8, "education": 45.9, "tax": 30.6, "event": 15.3 }, "totalExpense": 306.0, "netCashFlow": 397.0, "assetBalance": 2721.0 }, { "year": 2029, "age": 51, "income": { "total": 703 }, "expenses": { "living": 124.80000000000001, "housing": 93.6, "education": 46.8, "tax": 31.200000000000003, "event": 15.600000000000001 }, "totalExpense": 312.0, "netCashFlow": 391.0, "assetBalance": 3194.0 }, { "year": 2030, "age": 52, "income": { "total": 703 }, "expenses": { "living": 127.2, "housing": 95.39999999999999, "education": 47.699999999999996, "tax": 31.8, "event": 15.9 }, "totalExpense": 318.0, "netCashFlow": 385.0, "assetBalance": 3675.0 }, { "year": 2031, "age": 53, "income": { "total": 703 }, "expenses": { "living": 129.6, "housing": 97.2, "education": 48.6, "tax": 32.4, "event": 16.2 }, "totalExpense": 324.0, "netCashFlow": 379.0, "assetBalance": 4164.0 }, { "year": 2032, "age": 54, "income": { "total": 703 }, "expenses": { "living": 132.4, "housing": 99.3, "education": 49.65, "tax": 33.1, "event": 16.55 }, "totalExpense": 331.0, "netCashFlow": 372.0, "assetBalance": 4661.0 }, { "year": 2033, "age": 55, "income": { "total": 703 }, "expenses": { "living": 134.8, "housing": 101.1, "education": 50.55, "tax": 33.7, "event": 16.85 }, "totalExpense": 337.0, "netCashFlow": 366.0, "assetBalance": 5166.0 }, { "year": 2034, "age": 56, "income": { "total": 703 }, "expenses": { "living": 137.6, "housing": 103.2, "education": 51.6, "tax": 34.4, "event": 17.2 }, "totalExpense": 344.0, "netCashFlow": 359.0, "assetBalance": 5680.0 }, { "year": 2035, "age": 57, "income": { "total": 703 }, "expenses": { "living": 140.4, "housing": 105.3, "education": 52.65, "tax": 35.1, "event": 17.55 }, "totalExpense": 351.0, "netCashFlow": 352.0, "assetBalance": 6203.0 }, { "year": 2036, "age": 58, "income": { "total": 703 }, "expenses": { "living": 143.20000000000002, "housing": 107.39999999999999, "education": 53.699999999999996, "tax": 35.800000000000004, "event": 17.900000000000002 }, "totalExpense": 358.0, "netCashFlow": 345.0, "assetBalance": 6734.0 }, { "year": 2037, "age": 59, "income": { "total": 703 }, "expenses": { "living": 146.0, "housing": 109.5, "education": 54.75, "tax": 36.5, "event": 18.25 }, "totalExpense": 365.0, "netCashFlow": 338.0, "assetBalance": 7273.0 }, { "year": 2038, "age": 60, "income": { "total": 0 }, "expenses": { "living": 149.20000000000002, "housing": 111.89999999999999, "education": 55.949999999999996, "tax": 37.300000000000004, "event": 18.650000000000002 }, "totalExpense": 373.0, "netCashFlow": -373.0, "assetBalance": 7119.0 }, { "year": 2039, "age": 61, "income": { "total": 0 }, "expenses": { "living": 152.0, "housing": 114.0, "education": 57.0, "tax": 38.0, "event": 19.0 }, "totalExpense": 380.0, "netCashFlow": -380.0, "assetBalance": 6953.0 }, { "year": 2040, "age": 62, "income": { "total": 0 }, "expenses": { "living": 155.20000000000002, "housing": 116.39999999999999, "education": 58.199999999999996, "tax": 38.800000000000004, "event": 19.400000000000002 }, "totalExpense": 388.0, "netCashFlow": -388.0, "assetBalance": 6774.0 }, { "year": 2041, "age": 63, "income": { "total": 0 }, "expenses": { "living": 158.0, "housing": 118.5, "education": 59.25, "tax": 39.5, "event": 19.75 }, "totalExpense": 395.0, "netCashFlow": -395.0, "assetBalance": 6581.0 }, { "year": 2042, "age": 64, "income": { "total": 0 }, "expenses": { "living": 161.20000000000002, "housing": 120.89999999999999, "education": 60.449999999999996, "tax": 40.300000000000004, "event": 20.150000000000002 }, "totalExpense": 403.0, "netCashFlow": -403.0, "assetBalance": 6376.0 }, { "year": 2043, "age": 65, "income": { "total": 0 }, "expenses": { "living": 164.4, "housing": 123.3, "education": 61.65, "tax": 41.1, "event": 20.55 }, "totalExpense": 411.0, "netCashFlow": -411.0, "assetBalance": 6155.0 }, { "year": 2044, "age": 66, "income": { "total": 0 }, "expenses": { "living": 168.0, "housing": 126.0, "education": 63.0, "tax": 42.0, "event": 21.0 }, "totalExpense": 420.0, "netCashFlow": -420.0, "assetBalance": 5921.0 }, { "year": 2045, "age": 67, "income": { "total": 0 }, "expenses": { "living": 171.20000000000002, "housing": 128.4, "education": 64.2, "tax": 42.800000000000004, "event": 21.400000000000002 }, "totalExpense": 428.0, "netCashFlow": -428.0, "assetBalance": 5670.0 }, { "year": 2046, "age": 68, "income": { "total": 0 }, "expenses": { "living": 174.8, "housing": 131.1, "education": 65.55, "tax": 43.7, "event": 21.85 }, "totalExpense": 437.0, "netCashFlow": -437.0, "assetBalance": 5404.0 }, { "year": 2047, "age": 69, "income": { "total": 0 }, "expenses": { "living": 178.0, "housing": 133.5, "education": 66.75, "tax": 44.5, "event": 22.25 }, "totalExpense": 445.0, "netCashFlow": -445.0, "assetBalance": 5121.0 }, { "year": 2048, "age": 70, "income": { "total": 0 }, "expenses": { "living": 181.60000000000002, "housing": 136.2, "education": 68.1, "tax": 45.400000000000006, "event": 22.700000000000003 }, "totalExpense": 454.0, "netCashFlow": -454.0, "assetBalance": 4820.0 }, { "year": 2049, "age": 71, "income": { "total": 0 }, "expenses": { "living": 185.20000000000002, "housing": 138.9, "education": 69.45, "tax": 46.300000000000004, "event": 23.150000000000002 }, "totalExpense": 463.0, "netCashFlow": -463.0, "assetBalance": 4502.0 }, { "year": 2050, "age": 72, "income": { "total": 0 }, "expenses": { "living": 188.8, "housing": 141.6, "education": 70.8, "tax": 47.2, "event": 23.6 }, "totalExpense": 472.0, "netCashFlow": -472.0, "assetBalance": 4164.0 }, { "year": 2051, "age": 73, "income": { "total": 0 }, "expenses": { "living": 192.8, "housing": 144.6, "education": 72.3, "tax": 48.2, "event": 24.1 }, "totalExpense": 482.0, "netCashFlow": -482.0, "assetBalance": 3807.0 }, { "year": 2052, "age": 74, "income": { "total": 0 }, "expenses": { "living": 196.8, "housing": 147.6, "education": 73.8, "tax": 49.2, "event": 24.6 }, "totalExpense": 492.0, "netCashFlow": -492.0, "assetBalance": 3430.0 }, { "year": 2053, "age": 75, "income": { "total": 0 }, "expenses": { "living": 200.4, "housing": 150.29999999999998, "education": 75.14999999999999, "tax": 50.1, "event": 25.05 }, "totalExpense": 501.0, "netCashFlow": -501.0, "assetBalance": 3031.0 }, { "year": 2054, "age": 76, "income": { "total": 0 }, "expenses": { "living": 204.4, "housing": 153.29999999999998, "education": 76.64999999999999, "tax": 51.1, "event": 25.55 }, "totalExpense": 511.0, "netCashFlow": -511.0, "assetBalance": 2611.0 }, { "year": 2055, "age": 77, "income": { "total": 0 }, "expenses": { "living": 208.8, "housing": 156.6, "education": 78.3, "tax": 52.2, "event": 26.1 }, "totalExpense": 522.0, "netCashFlow": -522.0, "assetBalance": 2167.0 }, { "year": 2056, "age": 78, "income": { "total": 0 }, "expenses": { "living": 212.8, "housing": 159.6, "education": 79.8, "tax": 53.2, "event": 26.6 }, "totalExpense": 532.0, "netCashFlow": -532.0, "assetBalance": 1700.0 }, { "year": 2057, "age": 79, "income": { "total": 0 }, "expenses": { "living": 217.20000000000002, "housing": 162.9, "education": 81.45, "tax": 54.300000000000004, "event": 27.150000000000002 }, "totalExpense": 543.0, "netCashFlow": -543.0, "assetBalance": 1209.0 }, { "year": 2058, "age": 80, "income": { "total": 0 }, "expenses": { "living": 221.60000000000002, "housing": 166.2, "education": 83.1, "tax": 55.400000000000006, "event": 27.700000000000003 }, "totalExpense": 554.0, "netCashFlow": -554.0, "assetBalance": 691.0 }, { "year": 2059, "age": 81, "income": { "total": 0 }, "expenses": { "living": 226.0, "housing": 169.5, "education": 84.75, "tax": 56.5, "event": 28.25 }, "totalExpense": 565.0, "netCashFlow": -565.0, "assetBalance": 147.0 }, { "year": 2060, "age": 82, "income": { "total": 0 }, "expenses": { "living": 230.4, "housing": 172.79999999999998, "education": 86.39999999999999, "tax": 57.6, "event": 28.8 }, "totalExpense": 576.0, "netCashFlow": -576.0, "assetBalance": -424.0 }, { "year": 2061, "age": 83, "income": { "total": 0 }, "expenses": { "living": 234.8, "housing": 176.1, "education": 88.05, "tax": 58.7, "event": 29.35 }, "totalExpense": 587.0, "netCashFlow": -587.0, "assetBalance": -1075.0 }, { "year": 2062, "age": 84, "income": { "total": 0 }, "expenses": { "living": 239.60000000000002, "housing": 179.7, "education": 89.85, "tax": 59.900000000000006, "event": 29.950000000000003 }, "totalExpense": 599.0, "netCashFlow": -599.0, "assetBalance": -1836.0 }, { "year": 2063, "age": 85, "income": { "total": 0 }, "expenses": { "living": 244.4, "housing": 183.29999999999998, "education": 91.64999999999999, "tax": 61.1, "event": 30.55 }, "totalExpense": 611.0, "netCashFlow": -611.0, "assetBalance": -2723.0 }, { "year": 2064, "age": 86, "income": { "total": 0 }, "expenses": { "living": 249.20000000000002, "housing": 186.9, "education": 93.45, "tax": 62.300000000000004, "event": 31.150000000000002 }, "totalExpense": 623.0, "netCashFlow": -623.0, "assetBalance": -3754.0 }, { "year": 2065, "age": 87, "income": { "total": 0 }, "expenses": { "living": 254.4, "housing": 190.79999999999998, "education": 95.39999999999999, "tax": 63.6, "event": 31.8 }, "totalExpense": 636.0, "netCashFlow": -636.0, "assetBalance": -4954.0 }, { "year": 2066, "age": 88, "income": { "total": 0 }, "expenses": { "living": 259.6, "housing": 194.7, "education": 97.35, "tax": 64.9, "event": 32.45 }, "totalExpense": 649.0, "netCashFlow": -649.0, "assetBalance": -6345.0 }, { "year": 2067, "age": 89, "income": { "total": 0 }, "expenses": { "living": 264.8, "housing": 198.6, "education": 99.3, "tax": 66.2, "event": 33.1 }, "totalExpense": 662.0, "netCashFlow": -662.0, "assetBalance": -7959.0 }, { "year": 2068, "age": 90, "income": { "total": 0 }, "expenses": { "living": 270.0, "housing": 202.5, "education": 101.25, "tax": 67.5, "event": 33.75 }, "totalExpense": 675.0, "netCashFlow": -675.0, "assetBalance": -9827.0 }, { "year": 2069, "age": 91, "income": { "total": 0 }, "expenses": { "living": 275.2, "housing": 206.4, "education": 103.2, "tax": 68.8, "event": 34.4 }, "totalExpense": 688.0, "netCashFlow": -688.0, "assetBalance": -11990.0 }, { "year": 2070, "age": 92, "income": { "total": 0 }, "expenses": { "living": 280.8, "housing": 210.6, "education": 105.3, "tax": 70.2, "event": 35.1 }, "totalExpense": 702.0, "netCashFlow": -702.0, "assetBalance": -14490.0 }, { "year": 2071, "age": 93, "income": { "total": 0 }, "expenses": { "living": 286.40000000000003, "housing": 214.79999999999998, "education": 107.39999999999999, "tax": 71.60000000000001, "event": 35.800000000000004 }, "totalExpense": 716.0, "netCashFlow": -716.0, "assetBalance": -17380.0 }, { "year": 2072, "age": 94, "income": { "total": 0 }, "expenses": { "living": 292.0, "housing": 219.0, "education": 109.5, "tax": 73.0, "event": 36.5 }, "totalExpense": 730.0, "netCashFlow": -730.0, "assetBalance": -20717.0 }, { "year": 2073, "age": 95, "income": { "total": 0 }, "expenses": { "living": 298.0, "housing": 223.5, "education": 111.75, "tax": 74.5, "event": 37.25 }, "totalExpense": 745.0, "netCashFlow": -745.0, "assetBalance": -24570.0 }, { "year": 2074, "age": 96, "income": { "total": 0 }, "expenses": { "living": 304.0, "housing": 228.0, "education": 114.0, "tax": 76.0, "event": 38.0 }, "totalExpense": 760.0, "netCashFlow": -760.0, "assetBalance": -29015.0 }, { "year": 2075, "age": 97, "income": { "total": 0 }, "expenses": { "living": 310.0, "housing": 232.5, "education": 116.25, "tax": 77.5, "event": 38.75 }, "totalExpense": 775.0, "netCashFlow": -775.0, "assetBalance": -34143.0 }, { "year": 2076, "age": 98, "income": { "total": 0 }, "expenses": { "living": 316.40000000000003, "housing": 237.29999999999998, "education": 118.64999999999999, "tax": 79.10000000000001, "event": 39.550000000000004 }, "totalExpense": 791.0, "netCashFlow": -791.0, "assetBalance": -40055.0 }, { "year": 2077, "age": 99, "income": { "total": 0 }, "expenses": { "living": 322.40000000000003, "housing": 241.79999999999998, "education": 120.89999999999999, "tax": 80.60000000000001, "event": 40.300000000000004 }, "totalExpense": 806.0, "netCashFlow": -806.0, "assetBalance": -46870.0 }, { "year": 2078, "age": 100, "income": { "total": 0 }, "expenses": { "living": 329.20000000000005, "housing": 246.89999999999998, "education": 123.44999999999999, "tax": 82.30000000000001, "event": 41.150000000000006 }, "totalExpense": 823.0, "netCashFlow": -823.0, "assetBalance": -54723.0 } ], "meta": { "currencyUnit": "万円" } } }, "script": [ { "id": "intro", "text": "はい、皆さんこんにちは!今回は、テスト家のファイナンシャルプランニングについて、詳しく解説していきます。将来の安心のために、一緒に確認していきましょう!", "duration": 12.624, "visualCue": "ppt", "highlightArea": "full", "type": "narration", "visualType": "ppt", "visualAssetIndex": 1, "brollKeyword": "Japanese family planning full", "audioPath": "public/slide_1_narration/narration_intro.mp3" }, { "id": "section_1", "text": "まず、ご家族の代表であるテスト太郎さん。1980年1月1日生まれの47歳でいらっしゃいます。情報通信業にお勤めで、現在の年収は703万円とのことです。現在の資産は800万円ですね。", "duration": 17.4, "visualCue": "zoom_in", "highlightArea": "top", "type": "narration", "visualType": "ppt", "visualAssetIndex": 1, "brollKeyword": "Japanese family planning top", "audioPath": "public/slide_1_narration/narration_section_1.mp3" }, { "id": "section_2", "text": "続きまして、配偶者であるテスト花子さん。1990年2月2日生まれの37歳で、卸売・小売業にお勤めです。現在の年収は368万円となっています。", "duration": 13.512, "visualCue": "zoom_in", "highlightArea": "middle", "type": "narration", "visualType": "ppt", "visualAssetIndex": 1, "brollKeyword": "Japanese family planning middle", "audioPath": "public/slide_1_narration/narration_section_2.mp3" }, { "id": "section_3", "text": "そして、お子様のテスト息子さん。2020年3月3日生まれの7歳ですね。教育プランとしては、保育園は認可、小学校は公立、中学校・高校は私立、そして大学は国公立をご検討されているとのことです。", "duration": 17.328, "visualCue": "zoom_in", "highlightArea": "bottom", "type": "narration", "visualType": "ppt", "visualAssetIndex": 1, "brollKeyword": "Japanese family planning bottom", "audioPath": "public/slide_1_narration/narration_section_3.mp3" }, { "id": "section_4", "text": "年間の支出は1038万円とのことですね。収入と支出のバランス、そして将来の教育資金について、詳しく見ていきましょう。", "duration": 10.584, "visualCue": "highlight_section", "highlightArea": "full", "type": "narration", "visualType": "ppt", "visualAssetIndex": 1, "brollKeyword": "Japanese family planning full", "audioPath": "public/slide_1_narration/narration_section_4.mp3" }, { "id": "summary", "text": "今回はご家族の基本情報を確認しました。次回は、これらの情報をもとに、具体的なファイナンシャルプランを立てていきましょう。", "duration": 10.464, "visualCue": "ppt", "highlightArea": "full", "type": "narration", "visualType": "ppt", "visualAssetIndex": 1, "brollKeyword": "Japanese family planning full", "audioPath": "public/slide_1_narration/narration_summary.mp3" } ], "assets": { "broll": { "Japanese family sitting together": "Family Gathering_5856567.mp4", "Japanese couple calculating budget": "Budgeting Couple_7958685.mp4", "Japanese man explaining feelings": "Expressing Feelings_7957918.mp4", "Asian man nodding in agreement": "Nodding In Agreement_4586579.mp4", "Japanese retired couple smiling": "Smiling Retirees_6761158.mp4", "Japanese family visiting a new car": "Car Shopping_31980658.mp4", "Japanese consultant pointing at document": "Consultant Pointing_7844849.mp4", "Japanese advisor asking about family": "Advisor Inquiring_7844849.mp4", "Asian man giving his birthday": "Giving Birthday_5529618.mp4", "Japanese businessman greeting warmly": "Warm Greeting_3304352.mp4", "Japanese student studying hard": "Studying Hard_7958453.mp4", "Japanese calendar with events marked": "Marked Calendar_9057559.mp4", "Japanese financial planner verifying age": "Verifying Age_6539952.mp4", "Japanese advisor bowing politely": "Polite Bowing_7958678.mp4", "Japanese man introduced himself": "Self-Introduction_7958453.mp4", "Japanese financial consultant showing graphs": "Showing Graphs_7844858.mp4", "Japanese financial advisor consulting client": "Client Consulting_4486777.mp4", "Japanese man talking in interview": "Interview Talking_4428754.mp4" }, "videoClips": [ { "id": "clip_1", "outputPath": "public\\clip_1_13.0-18.0.mp4", "filepath": "public\\clip_1_13.0-18.0.mp4", "start": 13.0, "end": 18.0, "duration": 5.0, "description": "すいませんが、お客様のお名前からお願いいたします。\nはい、私がテストテロとして、家族情報として、\n生年月日の方は?\nはい、生年月日の方は、1980年の1月の1日です。" }, { "id": "clip_2", "outputPath": "public\\clip_2_52.0-57.0.mp4", "filepath": "public\\clip_2_52.0-57.0.mp4", "start": 52.0, "end": 57.0, "duration": 5.0, "description": "すいませんが、前代の、ざっくりでよろしいので、年収はどのくらいになりますでしょうか。\n年収が今700万くらいですね。" }, { "id": "clip_3", "outputPath": "public\\clip_3_71.0-76.0.mp4", "filepath": "public\\clip_3_71.0-76.0.mp4", "start": 71.0, "end": 76.0, "duration": 5.0, "description": "下の名前だけでいいので、奥様のお名前をお願いいたします。\n花子です。\nはい。奥様の生年月日を教えていただけますか。\n1990年の1月の10日です。" } ], "slides": [ { "index": 0, "title": "ライフプラン", "image_path": "public/slide_001.png" }, { "index": 1, "title": "2", "image_path": "public/slide_002.png" }, { "index": 2, "title": "3", "image_path": "public/slide_003.png" }, { "index": 3, "title": "4", "image_path": "public/slide_004.png" }, { "index": 4, "title": "5", "image_path": "public/slide_005.png" }, { "index": 5, "title": "6", "image_path": "public/slide_006.png" }, { "index": 6, "title": "7", "image_path": "public/slide_007.png" } ], "targetSlide": { "index": 1, "title": "2", "text": "家族代表:テスト 太郎      生年月日:1980(昭和55)年 1月 1日 (47歳)\nお勤め先の業種:情報通信業    現時点年収: 703万円\n配偶者:テスト 花子       生年月日:1990(平成 2)年 2月 2日 (37歳)\nお勤め先の業種:卸売・小売業   現時点年収: 368万円\nお子さま:テスト 息子      生年月日:2020(令和 2)年 3月 3日 (7歳)\n進学プラン:\n ・保育園:認可(0歳~6歳) ・小学校:公立\n ・中学校:私立       ・高校:私立\n ・大学:国公立", "notes": "", "image_path": "public\\slide_002.png" } } }