{ "meta": { "title": "家族代表様の人生設計", "currencyUnit": "万円", "duration": 180, "clientName": "家族代表" }, "charts": { "assetDepletion": { "timeline": [ { "year": 2025, "ages": { "rep": 47, "spouse": null }, "financials": { "income": 703, "expenditure": 1038.0, "assetBalance": 543.0 }, "events": [], "isCritical": false }, { "year": 2026, "ages": { "rep": 48, "spouse": null }, "financials": { "income": 703, "expenditure": 1059.0, "assetBalance": 203.0 }, "events": [], "isCritical": false }, { "year": 2027, "ages": { "rep": 49, "spouse": null }, "financials": { "income": 703, "expenditure": 1080.0, "assetBalance": -168.0 }, "events": [], "isCritical": true }, { "year": 2028, "ages": { "rep": 50, "spouse": null }, "financials": { "income": 703, "expenditure": 1102.0, "assetBalance": -591.0 }, "events": [], "isCritical": true }, { "year": 2029, "ages": { "rep": 51, "spouse": null }, "financials": { "income": 703, "expenditure": 1124.0, "assetBalance": -1101.0 }, "events": [], "isCritical": true }, { "year": 2030, "ages": { "rep": 52, "spouse": null }, "financials": { "income": 703, "expenditure": 1146.0, "assetBalance": -1709.0 }, "events": [], "isCritical": true }, { "year": 2031, "ages": { "rep": 53, "spouse": null }, "financials": { "income": 703, "expenditure": 1169.0, "assetBalance": -2431.0 }, "events": [], "isCritical": true }, { "year": 2032, "ages": { "rep": 54, "spouse": null }, "financials": { "income": 703, "expenditure": 1192.0, "assetBalance": -3285.0 }, "events": [], "isCritical": true }, { "year": 2033, "ages": { "rep": 55, "spouse": null }, "financials": { "income": 703, "expenditure": 1216.0, "assetBalance": -4291.0 }, "events": [ "Event" ], "isCritical": true }, { "year": 2034, "ages": { "rep": 56, "spouse": null }, "financials": { "income": 703, "expenditure": 1241.0, "assetBalance": -5472.0 }, "events": [], "isCritical": true }, { "year": 2035, "ages": { "rep": 57, "spouse": null }, "financials": { "income": 703, "expenditure": 1265.0, "assetBalance": -6856.0 }, "events": [], "isCritical": true }, { "year": 2036, "ages": { "rep": 58, "spouse": null }, "financials": { "income": 703, "expenditure": 1291.0, "assetBalance": -8471.0 }, "events": [], "isCritical": true }, { "year": 2037, "ages": { "rep": 59, "spouse": null }, "financials": { "income": 703, "expenditure": 1316.0, "assetBalance": -10356.0 }, "events": [ "Event" ], "isCritical": true }, { "year": 2038, "ages": { "rep": 60, "spouse": null }, "financials": { "income": 0, "expenditure": 1343.0, "assetBalance": -13252.0 }, "events": [], "isCritical": true }, { "year": 2039, "ages": { "rep": 61, "spouse": null }, "financials": { "income": 0, "expenditure": 1370.0, "assetBalance": -16609.0 }, "events": [], "isCritical": true }, { "year": 2040, "ages": { "rep": 62, "spouse": null }, "financials": { "income": 0, "expenditure": 1397.0, "assetBalance": -20497.0 }, "events": [], "isCritical": true }, { "year": 2041, "ages": { "rep": 63, "spouse": null }, "financials": { "income": 0, "expenditure": 1425.0, "assetBalance": -24997.0 }, "events": [], "isCritical": true }, { "year": 2042, "ages": { "rep": 64, "spouse": null }, "financials": { "income": 0, "expenditure": 1453.0, "assetBalance": -30200.0 }, "events": [], "isCritical": true }, { "year": 2043, "ages": { "rep": 65, "spouse": null }, "financials": { "income": 0, "expenditure": 1483.0, "assetBalance": -36213.0 }, "events": [], "isCritical": true }, { "year": 2044, "ages": { "rep": 66, "spouse": null }, "financials": { "income": 0, "expenditure": 1512.0, "assetBalance": -43157.0 }, "events": [], "isCritical": true }, { "year": 2045, "ages": { "rep": 67, "spouse": null }, "financials": { "income": 0, "expenditure": 1542.0, "assetBalance": -51173.0 }, "events": [], "isCritical": true }, { "year": 2046, "ages": { "rep": 68, "spouse": null }, "financials": { "income": 0, "expenditure": 1573.0, "assetBalance": -60422.0 }, "events": [], "isCritical": true }, { "year": 2047, "ages": { "rep": 69, "spouse": null }, "financials": { "income": 0, "expenditure": 1605.0, "assetBalance": -71090.0 }, "events": [], "isCritical": true }, { "year": 2048, "ages": { "rep": 70, "spouse": null }, "financials": { "income": 0, "expenditure": 1637.0, "assetBalance": -83390.0 }, "events": [], "isCritical": true }, { "year": 2049, "ages": { "rep": 71, "spouse": null }, "financials": { "income": 0, "expenditure": 1670.0, "assetBalance": -97568.0 }, "events": [], "isCritical": true }, { "year": 2050, "ages": { "rep": 72, "spouse": null }, "financials": { "income": 0, "expenditure": 1703.0, "assetBalance": -113906.0 }, "events": [], "isCritical": true }, { "year": 2051, "ages": { "rep": 73, "spouse": null }, "financials": { "income": 0, "expenditure": 1737.0, "assetBalance": -132729.0 }, "events": [], "isCritical": true }, { "year": 2052, "ages": { "rep": 74, "spouse": null }, "financials": { "income": 0, "expenditure": 1772.0, "assetBalance": -154410.0 }, "events": [], "isCritical": true }, { "year": 2053, "ages": { "rep": 75, "spouse": null }, "financials": { "income": 0, "expenditure": 1807.0, "assetBalance": -179379.0 }, "events": [], "isCritical": true }, { "year": 2054, "ages": { "rep": 76, "spouse": null }, "financials": { "income": 0, "expenditure": 1843.0, "assetBalance": -208129.0 }, "events": [], "isCritical": true }, { "year": 2055, "ages": { "rep": 77, "spouse": null }, "financials": { "income": 0, "expenditure": 1880.0, "assetBalance": -241229.0 }, "events": [], "isCritical": true }, { "year": 2056, "ages": { "rep": 78, "spouse": null }, "financials": { "income": 0, "expenditure": 1918.0, "assetBalance": -279331.0 }, "events": [], "isCritical": true }, { "year": 2057, "ages": { "rep": 79, "spouse": null }, "financials": { "income": 0, "expenditure": 1956.0, "assetBalance": -323187.0 }, "events": [ "Event" ], "isCritical": true }, { "year": 2058, "ages": { "rep": 80, "spouse": null }, "financials": { "income": 0, "expenditure": 1995.0, "assetBalance": -373660.0 }, "events": [], "isCritical": true }, { "year": 2059, "ages": { "rep": 81, "spouse": null }, "financials": { "income": 0, "expenditure": 2035.0, "assetBalance": -431744.0 }, "events": [], "isCritical": true }, { "year": 2060, "ages": { "rep": 82, "spouse": null }, "financials": { "income": 0, "expenditure": 2076.0, "assetBalance": -498581.0 }, "events": [], "isCritical": true }, { "year": 2061, "ages": { "rep": 83, "spouse": null }, "financials": { "income": 0, "expenditure": 2117.0, "assetBalance": -575486.0 }, "events": [], "isCritical": true }, { "year": 2062, "ages": { "rep": 84, "spouse": null }, "financials": { "income": 0, "expenditure": 2160.0, "assetBalance": -663969.0 }, "events": [], "isCritical": true }, { "year": 2063, "ages": { "rep": 85, "spouse": null }, "financials": { "income": 0, "expenditure": 2203.0, "assetBalance": -765767.0 }, "events": [], "isCritical": true }, { "year": 2064, "ages": { "rep": 86, "spouse": null }, "financials": { "income": 0, "expenditure": 2247.0, "assetBalance": -882879.0 }, "events": [], "isCritical": true }, { "year": 2065, "ages": { "rep": 87, "spouse": null }, "financials": { "income": 0, "expenditure": 2292.0, "assetBalance": -1017603.0 }, "events": [], "isCritical": true }, { "year": 2066, "ages": { "rep": 88, "spouse": null }, "financials": { "income": 0, "expenditure": 2338.0, "assetBalance": -1172581.0 }, "events": [], "isCritical": true }, { "year": 2067, "ages": { "rep": 89, "spouse": null }, "financials": { "income": 0, "expenditure": 2385.0, "assetBalance": -1350853.0 }, "events": [], "isCritical": true }, { "year": 2068, "ages": { "rep": 90, "spouse": null }, "financials": { "income": 0, "expenditure": 2432.0, "assetBalance": -1555913.0 }, "events": [], "isCritical": true }, { "year": 2069, "ages": { "rep": 91, "spouse": null }, "financials": { "income": 0, "expenditure": 2481.0, "assetBalance": -1791781.0 }, "events": [], "isCritical": true }, { "year": 2070, "ages": { "rep": 92, "spouse": null }, "financials": { "income": 0, "expenditure": 2530.0, "assetBalance": -2063078.0 }, "events": [], "isCritical": true }, { "year": 2071, "ages": { "rep": 93, "spouse": null }, "financials": { "income": 0, "expenditure": 2581.0, "assetBalance": -2375121.0 }, "events": [], "isCritical": true }, { "year": 2072, "ages": { "rep": 94, "spouse": null }, "financials": { "income": 0, "expenditure": 2633.0, "assetBalance": -2734022.0 }, "events": [], "isCritical": true }, { "year": 2073, "ages": { "rep": 95, "spouse": null }, "financials": { "income": 0, "expenditure": 2685.0, "assetBalance": -3146810.0 }, "events": [], "isCritical": true }, { "year": 2074, "ages": { "rep": 96, "spouse": null }, "financials": { "income": 0, "expenditure": 2739.0, "assetBalance": -3621571.0 }, "events": [], "isCritical": true }, { "year": 2075, "ages": { "rep": 97, "spouse": null }, "financials": { "income": 0, "expenditure": 2794.0, "assetBalance": -4167601.0 }, "events": [], "isCritical": true }, { "year": 2076, "ages": { "rep": 98, "spouse": null }, "financials": { "income": 0, "expenditure": 2850.0, "assetBalance": -4795590.0 }, "events": [], "isCritical": true }, { "year": 2077, "ages": { "rep": 99, "spouse": null }, "financials": { "income": 0, "expenditure": 2907.0, "assetBalance": -5517836.0 }, "events": [], "isCritical": true }, { "year": 2078, "ages": { "rep": 100, "spouse": null }, "financials": { "income": 0, "expenditure": 2965.0, "assetBalance": -6348476.0 }, "events": [], "isCritical": true } ], "meta": { "currencyUnit": "万円", "startYear": 2025 } }, "cashFlow": { "timeline": [ { "year": 2025, "age": 47, "income": { "total": 703 }, "expenses": { "living": 415.20000000000005, "housing": 311.4, "education": 155.7, "tax": 103.80000000000001, "event": 51.900000000000006 }, "totalExpense": 1038.0, "netCashFlow": -335.0, "assetBalance": 543.0 }, { "year": 2026, "age": 48, "income": { "total": 703 }, "expenses": { "living": 423.6, "housing": 317.7, "education": 158.85, "tax": 105.9, "event": 52.95 }, "totalExpense": 1059.0, "netCashFlow": -356.0, "assetBalance": 203.0 }, { "year": 2027, "age": 49, "income": { "total": 703 }, "expenses": { "living": 432.0, "housing": 324.0, "education": 162.0, "tax": 108.0, "event": 54.0 }, "totalExpense": 1080.0, "netCashFlow": -377.0, "assetBalance": -168.0 }, { "year": 2028, "age": 50, "income": { "total": 703 }, "expenses": { "living": 440.8, "housing": 330.59999999999997, "education": 165.29999999999998, "tax": 110.2, "event": 55.1 }, "totalExpense": 1102.0, "netCashFlow": -399.0, "assetBalance": -591.0 }, { "year": 2029, "age": 51, "income": { "total": 703 }, "expenses": { "living": 449.6, "housing": 337.2, "education": 168.6, "tax": 112.4, "event": 56.2 }, "totalExpense": 1124.0, "netCashFlow": -421.0, "assetBalance": -1101.0 }, { "year": 2030, "age": 52, "income": { "total": 703 }, "expenses": { "living": 458.40000000000003, "housing": 343.8, "education": 171.9, "tax": 114.60000000000001, "event": 57.300000000000004 }, "totalExpense": 1146.0, "netCashFlow": -443.0, "assetBalance": -1709.0 }, { "year": 2031, "age": 53, "income": { "total": 703 }, "expenses": { "living": 467.6, "housing": 350.7, "education": 175.35, "tax": 116.9, "event": 58.45 }, "totalExpense": 1169.0, "netCashFlow": -466.0, "assetBalance": -2431.0 }, { "year": 2032, "age": 54, "income": { "total": 703 }, "expenses": { "living": 476.8, "housing": 357.59999999999997, "education": 178.79999999999998, "tax": 119.2, "event": 59.6 }, "totalExpense": 1192.0, "netCashFlow": -489.0, "assetBalance": -3285.0 }, { "year": 2033, "age": 55, "income": { "total": 703 }, "expenses": { "living": 486.40000000000003, "housing": 364.8, "education": 182.4, "tax": 121.60000000000001, "event": 60.800000000000004 }, "totalExpense": 1216.0, "netCashFlow": -513.0, "assetBalance": -4291.0 }, { "year": 2034, "age": 56, "income": { "total": 703 }, "expenses": { "living": 496.40000000000003, "housing": 372.3, "education": 186.15, "tax": 124.10000000000001, "event": 62.050000000000004 }, "totalExpense": 1241.0, "netCashFlow": -538.0, "assetBalance": -5472.0 }, { "year": 2035, "age": 57, "income": { "total": 703 }, "expenses": { "living": 506.0, "housing": 379.5, "education": 189.75, "tax": 126.5, "event": 63.25 }, "totalExpense": 1265.0, "netCashFlow": -562.0, "assetBalance": -6856.0 }, { "year": 2036, "age": 58, "income": { "total": 703 }, "expenses": { "living": 516.4, "housing": 387.3, "education": 193.65, "tax": 129.1, "event": 64.55 }, "totalExpense": 1291.0, "netCashFlow": -588.0, "assetBalance": -8471.0 }, { "year": 2037, "age": 59, "income": { "total": 703 }, "expenses": { "living": 526.4, "housing": 394.8, "education": 197.4, "tax": 131.6, "event": 65.8 }, "totalExpense": 1316.0, "netCashFlow": -613.0, "assetBalance": -10356.0 }, { "year": 2038, "age": 60, "income": { "total": 0 }, "expenses": { "living": 537.2, "housing": 402.9, "education": 201.45, "tax": 134.3, "event": 67.15 }, "totalExpense": 1343.0, "netCashFlow": -1343.0, "assetBalance": -13252.0 }, { "year": 2039, "age": 61, "income": { "total": 0 }, "expenses": { "living": 548.0, "housing": 411.0, "education": 205.5, "tax": 137.0, "event": 68.5 }, "totalExpense": 1370.0, "netCashFlow": -1370.0, "assetBalance": -16609.0 }, { "year": 2040, "age": 62, "income": { "total": 0 }, "expenses": { "living": 558.8000000000001, "housing": 419.09999999999997, "education": 209.54999999999998, "tax": 139.70000000000002, "event": 69.85000000000001 }, "totalExpense": 1397.0, "netCashFlow": -1397.0, "assetBalance": -20497.0 }, { "year": 2041, "age": 63, "income": { "total": 0 }, "expenses": { "living": 570.0, "housing": 427.5, "education": 213.75, "tax": 142.5, "event": 71.25 }, "totalExpense": 1425.0, "netCashFlow": -1425.0, "assetBalance": -24997.0 }, { "year": 2042, "age": 64, "income": { "total": 0 }, "expenses": { "living": 581.2, "housing": 435.9, "education": 217.95, "tax": 145.3, "event": 72.65 }, "totalExpense": 1453.0, "netCashFlow": -1453.0, "assetBalance": -30200.0 }, { "year": 2043, "age": 65, "income": { "total": 0 }, "expenses": { "living": 593.2, "housing": 444.9, "education": 222.45, "tax": 148.3, "event": 74.15 }, "totalExpense": 1483.0, "netCashFlow": -1483.0, "assetBalance": -36213.0 }, { "year": 2044, "age": 66, "income": { "total": 0 }, "expenses": { "living": 604.8000000000001, "housing": 453.59999999999997, "education": 226.79999999999998, "tax": 151.20000000000002, "event": 75.60000000000001 }, "totalExpense": 1512.0, "netCashFlow": -1512.0, "assetBalance": -43157.0 }, { "year": 2045, "age": 67, "income": { "total": 0 }, "expenses": { "living": 616.8000000000001, "housing": 462.59999999999997, "education": 231.29999999999998, "tax": 154.20000000000002, "event": 77.10000000000001 }, "totalExpense": 1542.0, "netCashFlow": -1542.0, "assetBalance": -51173.0 }, { "year": 2046, "age": 68, "income": { "total": 0 }, "expenses": { "living": 629.2, "housing": 471.9, "education": 235.95, "tax": 157.3, "event": 78.65 }, "totalExpense": 1573.0, "netCashFlow": -1573.0, "assetBalance": -60422.0 }, { "year": 2047, "age": 69, "income": { "total": 0 }, "expenses": { "living": 642.0, "housing": 481.5, "education": 240.75, "tax": 160.5, "event": 80.25 }, "totalExpense": 1605.0, "netCashFlow": -1605.0, "assetBalance": -71090.0 }, { "year": 2048, "age": 70, "income": { "total": 0 }, "expenses": { "living": 654.8000000000001, "housing": 491.09999999999997, "education": 245.54999999999998, "tax": 163.70000000000002, "event": 81.85000000000001 }, "totalExpense": 1637.0, "netCashFlow": -1637.0, "assetBalance": -83390.0 }, { "year": 2049, "age": 71, "income": { "total": 0 }, "expenses": { "living": 668.0, "housing": 501.0, "education": 250.5, "tax": 167.0, "event": 83.5 }, "totalExpense": 1670.0, "netCashFlow": -1670.0, "assetBalance": -97568.0 }, { "year": 2050, "age": 72, "income": { "total": 0 }, "expenses": { "living": 681.2, "housing": 510.9, "education": 255.45, "tax": 170.3, "event": 85.15 }, "totalExpense": 1703.0, "netCashFlow": -1703.0, "assetBalance": -113906.0 }, { "year": 2051, "age": 73, "income": { "total": 0 }, "expenses": { "living": 694.8000000000001, "housing": 521.1, "education": 260.55, "tax": 173.70000000000002, "event": 86.85000000000001 }, "totalExpense": 1737.0, "netCashFlow": -1737.0, "assetBalance": -132729.0 }, { "year": 2052, "age": 74, "income": { "total": 0 }, "expenses": { "living": 708.8000000000001, "housing": 531.6, "education": 265.8, "tax": 177.20000000000002, "event": 88.60000000000001 }, "totalExpense": 1772.0, "netCashFlow": -1772.0, "assetBalance": -154410.0 }, { "year": 2053, "age": 75, "income": { "total": 0 }, "expenses": { "living": 722.8000000000001, "housing": 542.1, "education": 271.05, "tax": 180.70000000000002, "event": 90.35000000000001 }, "totalExpense": 1807.0, "netCashFlow": -1807.0, "assetBalance": -179379.0 }, { "year": 2054, "age": 76, "income": { "total": 0 }, "expenses": { "living": 737.2, "housing": 552.9, "education": 276.45, "tax": 184.3, "event": 92.15 }, "totalExpense": 1843.0, "netCashFlow": -1843.0, "assetBalance": -208129.0 }, { "year": 2055, "age": 77, "income": { "total": 0 }, "expenses": { "living": 752.0, "housing": 564.0, "education": 282.0, "tax": 188.0, "event": 94.0 }, "totalExpense": 1880.0, "netCashFlow": -1880.0, "assetBalance": -241229.0 }, { "year": 2056, "age": 78, "income": { "total": 0 }, "expenses": { "living": 767.2, "housing": 575.4, "education": 287.7, "tax": 191.8, "event": 95.9 }, "totalExpense": 1918.0, "netCashFlow": -1918.0, "assetBalance": -279331.0 }, { "year": 2057, "age": 79, "income": { "total": 0 }, "expenses": { "living": 782.4000000000001, "housing": 586.8, "education": 293.4, "tax": 195.60000000000002, "event": 97.80000000000001 }, "totalExpense": 1956.0, "netCashFlow": -1956.0, "assetBalance": -323187.0 }, { "year": 2058, "age": 80, "income": { "total": 0 }, "expenses": { "living": 798.0, "housing": 598.5, "education": 299.25, "tax": 199.5, "event": 99.75 }, "totalExpense": 1995.0, "netCashFlow": -1995.0, "assetBalance": -373660.0 }, { "year": 2059, "age": 81, "income": { "total": 0 }, "expenses": { "living": 814.0, "housing": 610.5, "education": 305.25, "tax": 203.5, "event": 101.75 }, "totalExpense": 2035.0, "netCashFlow": -2035.0, "assetBalance": -431744.0 }, { "year": 2060, "age": 82, "income": { "total": 0 }, "expenses": { "living": 830.4000000000001, "housing": 622.8, "education": 311.4, "tax": 207.60000000000002, "event": 103.80000000000001 }, "totalExpense": 2076.0, "netCashFlow": -2076.0, "assetBalance": -498581.0 }, { "year": 2061, "age": 83, "income": { "total": 0 }, "expenses": { "living": 846.8000000000001, "housing": 635.1, "education": 317.55, "tax": 211.70000000000002, "event": 105.85000000000001 }, "totalExpense": 2117.0, "netCashFlow": -2117.0, "assetBalance": -575486.0 }, { "year": 2062, "age": 84, "income": { "total": 0 }, "expenses": { "living": 864.0, "housing": 648.0, "education": 324.0, "tax": 216.0, "event": 108.0 }, "totalExpense": 2160.0, "netCashFlow": -2160.0, "assetBalance": -663969.0 }, { "year": 2063, "age": 85, "income": { "total": 0 }, "expenses": { "living": 881.2, "housing": 660.9, "education": 330.45, "tax": 220.3, "event": 110.15 }, "totalExpense": 2203.0, "netCashFlow": -2203.0, "assetBalance": -765767.0 }, { "year": 2064, "age": 86, "income": { "total": 0 }, "expenses": { "living": 898.8000000000001, "housing": 674.1, "education": 337.05, "tax": 224.70000000000002, "event": 112.35000000000001 }, "totalExpense": 2247.0, "netCashFlow": -2247.0, "assetBalance": -882879.0 }, { "year": 2065, "age": 87, "income": { "total": 0 }, "expenses": { "living": 916.8000000000001, "housing": 687.6, "education": 343.8, "tax": 229.20000000000002, "event": 114.60000000000001 }, "totalExpense": 2292.0, "netCashFlow": -2292.0, "assetBalance": -1017603.0 }, { "year": 2066, "age": 88, "income": { "total": 0 }, "expenses": { "living": 935.2, "housing": 701.4, "education": 350.7, "tax": 233.8, "event": 116.9 }, "totalExpense": 2338.0, "netCashFlow": -2338.0, "assetBalance": -1172581.0 }, { "year": 2067, "age": 89, "income": { "total": 0 }, "expenses": { "living": 954.0, "housing": 715.5, "education": 357.75, "tax": 238.5, "event": 119.25 }, "totalExpense": 2385.0, "netCashFlow": -2385.0, "assetBalance": -1350853.0 }, { "year": 2068, "age": 90, "income": { "total": 0 }, "expenses": { "living": 972.8000000000001, "housing": 729.6, "education": 364.8, "tax": 243.20000000000002, "event": 121.60000000000001 }, "totalExpense": 2432.0, "netCashFlow": -2432.0, "assetBalance": -1555913.0 }, { "year": 2069, "age": 91, "income": { "total": 0 }, "expenses": { "living": 992.4000000000001, "housing": 744.3, "education": 372.15, "tax": 248.10000000000002, "event": 124.05000000000001 }, "totalExpense": 2481.0, "netCashFlow": -2481.0, "assetBalance": -1791781.0 }, { "year": 2070, "age": 92, "income": { "total": 0 }, "expenses": { "living": 1012.0, "housing": 759.0, "education": 379.5, "tax": 253.0, "event": 126.5 }, "totalExpense": 2530.0, "netCashFlow": -2530.0, "assetBalance": -2063078.0 }, { "year": 2071, "age": 93, "income": { "total": 0 }, "expenses": { "living": 1032.4, "housing": 774.3, "education": 387.15, "tax": 258.1, "event": 129.05 }, "totalExpense": 2581.0, "netCashFlow": -2581.0, "assetBalance": -2375121.0 }, { "year": 2072, "age": 94, "income": { "total": 0 }, "expenses": { "living": 1053.2, "housing": 789.9, "education": 394.95, "tax": 263.3, "event": 131.65 }, "totalExpense": 2633.0, "netCashFlow": -2633.0, "assetBalance": -2734022.0 }, { "year": 2073, "age": 95, "income": { "total": 0 }, "expenses": { "living": 1074.0, "housing": 805.5, "education": 402.75, "tax": 268.5, "event": 134.25 }, "totalExpense": 2685.0, "netCashFlow": -2685.0, "assetBalance": -3146810.0 }, { "year": 2074, "age": 96, "income": { "total": 0 }, "expenses": { "living": 1095.6000000000001, "housing": 821.6999999999999, "education": 410.84999999999997, "tax": 273.90000000000003, "event": 136.95000000000002 }, "totalExpense": 2739.0, "netCashFlow": -2739.0, "assetBalance": -3621571.0 }, { "year": 2075, "age": 97, "income": { "total": 0 }, "expenses": { "living": 1117.6000000000001, "housing": 838.1999999999999, "education": 419.09999999999997, "tax": 279.40000000000003, "event": 139.70000000000002 }, "totalExpense": 2794.0, "netCashFlow": -2794.0, "assetBalance": -4167601.0 }, { "year": 2076, "age": 98, "income": { "total": 0 }, "expenses": { "living": 1140.0, "housing": 855.0, "education": 427.5, "tax": 285.0, "event": 142.5 }, "totalExpense": 2850.0, "netCashFlow": -2850.0, "assetBalance": -4795590.0 }, { "year": 2077, "age": 99, "income": { "total": 0 }, "expenses": { "living": 1162.8, "housing": 872.1, "education": 436.05, "tax": 290.7, "event": 145.35 }, "totalExpense": 2907.0, "netCashFlow": -2907.0, "assetBalance": -5517836.0 }, { "year": 2078, "age": 100, "income": { "total": 0 }, "expenses": { "living": 1186.0, "housing": 889.5, "education": 444.75, "tax": 296.5, "event": 148.25 }, "totalExpense": 2965.0, "netCashFlow": -2965.0, "assetBalance": -6348476.0 } ], "meta": { "currencyUnit": "万円" } } }, "script": [ { "id": 1, "text": "お客様のライフプランを提供するために、お客様の基本情報をお願いいたします。 すいませんが、お客様のお名前からお願いいたします。", "insight": "ライフプランのヒアリング", "targetYear": 2024, "duration": 10.992, "type": "dialogue", "visualType": "dialogue", "visualAssetIndex": null, "speaker": "FP", "brollKeyword": null, "audioPath": "public/segment_001.mp3" }, { "id": 2, "text": "はい、私がテスト太郎として", "insight": "お客様の自己紹介", "targetYear": 2024, "duration": 8.0, "type": "dialogue", "visualType": "dialogue", "visualAssetIndex": null, "speaker": "家族代表様", "brollKeyword": null, "audioPath": "public/dialogue_clip_1.mp3" }, { "id": 3, "text": "家族情報として、 生年月日の方は?", "insight": "ライフプランのヒアリング", "targetYear": 2024, "duration": 5.304, "type": "dialogue", "visualType": "dialogue", "visualAssetIndex": null, "speaker": "FP", "brollKeyword": null, "audioPath": "public/segment_003.mp3" }, { "id": 4, "text": "はい、生年月日の方は、1980年の1月の1日です。", "insight": "生年月日の回答", "targetYear": 2024, "duration": 9.0, "type": "dialogue", "visualType": "dialogue", "visualAssetIndex": null, "speaker": "家族代表様", "brollKeyword": null, "audioPath": "public/dialogue_clip_2.mp3" }, { "id": 5, "text": "ということは、47歳ということでよろしいでしょうか。", "insight": "年齢の確認", "targetYear": 2024, "duration": 4.392, "type": "dialogue", "visualType": "dialogue", "visualAssetIndex": null, "speaker": "FP", "brollKeyword": null, "audioPath": "public/segment_005.mp3" }, { "id": 6, "text": "はい。", "insight": "年齢の確認", "targetYear": 2024, "duration": 3.0, "type": "dialogue", "visualType": "dialogue", "visualAssetIndex": null, "speaker": "家族代表様", "brollKeyword": null, "audioPath": "public/dialogue_clip_3.mp3" }, { "id": 7, "text": "皆様、こんにちは！ライフプランニングを通じて、皆様の夢を叶えるお手伝いをさせていただきます。", "insight": "オープニング", "targetYear": 2024, "duration": 7.944, "type": "narration", "visualType": "ppt", "visualAssetIndex": 0, "brollKeyword": "挨拶", "audioPath": "public/segment_007.mp3" }, { "id": 8, "text": "本日は、テスト太郎様、花子様ご夫婦のライフプランについて一緒に考えていきたいと思います。", "insight": "家族構成", "targetYear": 2024, "duration": 10.32, "type": "narration", "visualType": "ppt", "visualAssetIndex": 1, "brollKeyword": "家族", "audioPath": "public/segment_008.mp3" }, { "id": 9, "text": "太郎様は47歳、花子様は37歳でいらっしゃいますね。息子様の年齢は7歳で、小学校は公立とのこと。教育プランも中学校から私立をご検討されているんですね。", "insight": "教育プラン", "targetYear": 2024, "duration": 13.896, "type": "narration", "visualType": "ppt", "visualAssetIndex": 1, "brollKeyword": "教育", "audioPath": "public/segment_009.mp3" }, { "id": 10, "text": "太郎様の年収は703万円、花子様の年収は368万円。合計で1071万円の収入がある一方で、年間支出は1038万円とのこと。現在の資産は852万円ですね。", "insight": "家計の現状", "targetYear": 2024, "duration": 15.816, "type": "narration", "visualType": "ppt", "visualAssetIndex": 1, "brollKeyword": "家計", "audioPath": "public/segment_010.mp3" }, { "id": 11, "text": "次に、今後のライフイベントについて見ていきましょう。", "insight": "ライフイベント", "targetYear": 2024, "duration": 6.456, "type": "narration", "visualType": "ppt", "visualAssetIndex": 2, "brollKeyword": "イベント", "audioPath": "public/segment_011.mp3" }, { "id": 12, "text": "2029年には車の交換、2032年には息子様が私立中学校へ入学されます。結婚記念日の海外旅行やリフォーム工事も予定されていますね。2053年で住宅ローンが完済するのは素晴らしいですね。", "insight": "イベントの詳細", "targetYear": 2030, "duration": 17.904, "type": "narration", "visualType": "ppt", "visualAssetIndex": 2, "brollKeyword": "イベント", "audioPath": "public/segment_012.mp3" }, { "id": 13, "text": "将来に対する不安について、インタビューでこのように語られていました。", "insight": "お客様の声", "targetYear": 2024, "duration": 5.005011, "type": "narration", "visualType": "video", "visualAssetIndex": 0, "brollKeyword": "インタビュー" }, { "id": 14, "text": "将来に対する不安について、インタビューでこのように語られていました。", "insight": "お客様の声", "targetYear": 2024, "duration": 5.005011, "type": "narration", "visualType": "video", "visualAssetIndex": 0, "brollKeyword": "インタビュー" }, { "id": 15, "text": "それでは、今後の資産推移をシミュレーションで見てみましょう。", "insight": "シミュレーション", "targetYear": 2024, "duration": 5.064, "type": "narration", "visualType": "chart", "visualAssetIndex": null, "brollKeyword": "シミュレーション", "audioPath": "public/segment_015.mp3" }, { "id": 16, "text": "このグラフは、現在の収入と支出、そして将来のライフイベントを考慮した上で、資産がどのように推移していくかを予測したものです。60歳で退職されると、一時的に資産が減少しますが、年金受給開始後は安定していく見込みです。", "insight": "資産推移", "targetYear": 2040, "duration": 19.968, "type": "narration", "visualType": "chart", "visualAssetIndex": null, "brollKeyword": "資産", "audioPath": "public/segment_016.mp3" }, { "id": 17, "text": "最後に、今後の対策とアドバイスです。", "insight": "対策とアドバイス", "targetYear": 2024, "duration": 5.4, "type": "narration", "visualType": "ppt", "visualAssetIndex": 5, "brollKeyword": "アドバイス", "audioPath": "public/segment_017.mp3" }, { "id": 18, "text": "本日はありがとうございました。より詳細なライフプランや個別のご相談については、お気軽にお問い合わせください。", "insight": "クロージング", "targetYear": 2024, "duration": 11.376, "type": "narration", "visualType": "ppt", "visualAssetIndex": 6, "brollKeyword": "相談", "audioPath": "public/segment_018.mp3" } ], "assets": { "broll": {}, "videoClips": [ { "id": "clip_1", "outputPath": "public\\clip_1_52.0-57.0.mp4", "filepath": "public\\clip_1_52.0-57.0.mp4", "start": 52.0, "end": 57.0, "duration": 5.0, "description": "すいませんが、前代の、ざっくりでよろしいので、年収はどのくらいになりますでしょうか。\n[58.0s - 61.0s] 年収が今700万くらいですね。" }, { "id": "clip_2", "outputPath": "public\\clip_2_62.0-67.0.mp4", "filepath": "public\\clip_2_62.0-67.0.mp4", "start": 62.0, "end": 67.0, "duration": 5.0, "description": "では、家族構成について、お客様、ご結婚はなされておりますか。\n[69.0s - 70.0s] そうですね。\n[70.0s - 71.0s] はい。\n[71.0s - 75.0s] 下の名前だけでいいの" }, { "id": "clip_3", "outputPath": "public\\clip_3_106.0-111.0.mp4", "filepath": "public\\clip_3_106.0-111.0.mp4", "start": 106.0, "end": 111.0, "duration": 5.0, "description": "では続きまして、お子様の方はいらっしゃいますか。\n[110.0s - 112.0s] はい、います。\n[112.0s - 114.0s] 何人いらっしゃいますか。\n[114.0s - 115.0s] " }, { "id": "dialogue_clip_1", "outputPath": "public/dialogue_clip_1.mp4", "filepath": "public/dialogue_clip_1.mp4", "start": 27.0, "end": 35.0, "duration": 8.0, "description": "はい、私がテスト太郎として..." }, { "id": "dialogue_clip_2", "outputPath": "public/dialogue_clip_2.mp4", "filepath": "public/dialogue_clip_2.mp4", "start": 35.0, "end": 44.0, "duration": 9.0, "description": "生年月日の方は、1980年の1月の1日です。" }, { "id": "dialogue_clip_3", "outputPath": "public/dialogue_clip_3.mp4", "filepath": "public/dialogue_clip_3.mp4", "start": 69.0, "end": 72.0, "duration": 3.0, "description": "はい。" } ], "slides": [ { "index": 0, "title": "ライフプラン", "image_path": "public/slide_001.png" }, { "index": 1, "title": "2", "image_path": "public/slide_002.png" }, { "index": 2, "title": "3", "image_path": "public/slide_003.png" }, { "index": 3, "title": "4", "image_path": "public/slide_004.png" }, { "index": 4, "title": "5", "image_path": "public/slide_005.png" }, { "index": 5, "title": "6", "image_path": "public/slide_006.png" }, { "index": 6, "title": "7", "image_path": "public/slide_007.png" } ] } }