2028 lines
52 KiB
JSON
2028 lines
52 KiB
JSON
{
|
|
"meta": {
|
|
"title": "家族代表様の人生設計",
|
|
"currencyUnit": "万円",
|
|
"duration": 180,
|
|
"clientName": "家族代表"
|
|
},
|
|
"charts": {
|
|
"assetDepletion": {
|
|
"timeline": [
|
|
{
|
|
"year": 2025,
|
|
"ages": {
|
|
"rep": 47,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 288.0,
|
|
"assetBalance": 1349.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2026,
|
|
"ages": {
|
|
"rep": 48,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 294.0,
|
|
"assetBalance": 1799.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2027,
|
|
"ages": {
|
|
"rep": 49,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 300.0,
|
|
"assetBalance": 2256.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2028,
|
|
"ages": {
|
|
"rep": 50,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 306.0,
|
|
"assetBalance": 2721.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2029,
|
|
"ages": {
|
|
"rep": 51,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 312.0,
|
|
"assetBalance": 3194.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2030,
|
|
"ages": {
|
|
"rep": 52,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 318.0,
|
|
"assetBalance": 3675.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2031,
|
|
"ages": {
|
|
"rep": 53,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 324.0,
|
|
"assetBalance": 4164.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2032,
|
|
"ages": {
|
|
"rep": 54,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 331.0,
|
|
"assetBalance": 4661.0
|
|
},
|
|
"events": [
|
|
"Event",
|
|
"Event"
|
|
],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2033,
|
|
"ages": {
|
|
"rep": 55,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 337.0,
|
|
"assetBalance": 5166.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2034,
|
|
"ages": {
|
|
"rep": 56,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 344.0,
|
|
"assetBalance": 5680.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2035,
|
|
"ages": {
|
|
"rep": 57,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 351.0,
|
|
"assetBalance": 6203.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2036,
|
|
"ages": {
|
|
"rep": 58,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 358.0,
|
|
"assetBalance": 6734.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2037,
|
|
"ages": {
|
|
"rep": 59,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 365.0,
|
|
"assetBalance": 7273.0
|
|
},
|
|
"events": [
|
|
"Event"
|
|
],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2038,
|
|
"ages": {
|
|
"rep": 60,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 373.0,
|
|
"assetBalance": 7119.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2039,
|
|
"ages": {
|
|
"rep": 61,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 380.0,
|
|
"assetBalance": 6953.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2040,
|
|
"ages": {
|
|
"rep": 62,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 388.0,
|
|
"assetBalance": 6774.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2041,
|
|
"ages": {
|
|
"rep": 63,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 395.0,
|
|
"assetBalance": 6581.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2042,
|
|
"ages": {
|
|
"rep": 64,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 403.0,
|
|
"assetBalance": 6376.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2043,
|
|
"ages": {
|
|
"rep": 65,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 411.0,
|
|
"assetBalance": 6155.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2044,
|
|
"ages": {
|
|
"rep": 66,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 420.0,
|
|
"assetBalance": 5921.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2045,
|
|
"ages": {
|
|
"rep": 67,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 428.0,
|
|
"assetBalance": 5670.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2046,
|
|
"ages": {
|
|
"rep": 68,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 437.0,
|
|
"assetBalance": 5404.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2047,
|
|
"ages": {
|
|
"rep": 69,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 445.0,
|
|
"assetBalance": 5121.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2048,
|
|
"ages": {
|
|
"rep": 70,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 454.0,
|
|
"assetBalance": 4820.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2049,
|
|
"ages": {
|
|
"rep": 71,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 463.0,
|
|
"assetBalance": 4502.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2050,
|
|
"ages": {
|
|
"rep": 72,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 472.0,
|
|
"assetBalance": 4164.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2051,
|
|
"ages": {
|
|
"rep": 73,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 482.0,
|
|
"assetBalance": 3807.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2052,
|
|
"ages": {
|
|
"rep": 74,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 492.0,
|
|
"assetBalance": 3430.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2053,
|
|
"ages": {
|
|
"rep": 75,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 501.0,
|
|
"assetBalance": 3031.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2054,
|
|
"ages": {
|
|
"rep": 76,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 511.0,
|
|
"assetBalance": 2611.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2055,
|
|
"ages": {
|
|
"rep": 77,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 522.0,
|
|
"assetBalance": 2167.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2056,
|
|
"ages": {
|
|
"rep": 78,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 532.0,
|
|
"assetBalance": 1700.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2057,
|
|
"ages": {
|
|
"rep": 79,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 543.0,
|
|
"assetBalance": 1209.0
|
|
},
|
|
"events": [
|
|
"Event"
|
|
],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2058,
|
|
"ages": {
|
|
"rep": 80,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 554.0,
|
|
"assetBalance": 691.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2059,
|
|
"ages": {
|
|
"rep": 81,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 565.0,
|
|
"assetBalance": 147.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2060,
|
|
"ages": {
|
|
"rep": 82,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 576.0,
|
|
"assetBalance": -424.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2061,
|
|
"ages": {
|
|
"rep": 83,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 587.0,
|
|
"assetBalance": -1075.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2062,
|
|
"ages": {
|
|
"rep": 84,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 599.0,
|
|
"assetBalance": -1836.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2063,
|
|
"ages": {
|
|
"rep": 85,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 611.0,
|
|
"assetBalance": -2723.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2064,
|
|
"ages": {
|
|
"rep": 86,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 623.0,
|
|
"assetBalance": -3754.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2065,
|
|
"ages": {
|
|
"rep": 87,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 636.0,
|
|
"assetBalance": -4954.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2066,
|
|
"ages": {
|
|
"rep": 88,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 649.0,
|
|
"assetBalance": -6345.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2067,
|
|
"ages": {
|
|
"rep": 89,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 662.0,
|
|
"assetBalance": -7959.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2068,
|
|
"ages": {
|
|
"rep": 90,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 675.0,
|
|
"assetBalance": -9827.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2069,
|
|
"ages": {
|
|
"rep": 91,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 688.0,
|
|
"assetBalance": -11990.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2070,
|
|
"ages": {
|
|
"rep": 92,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 702.0,
|
|
"assetBalance": -14490.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2071,
|
|
"ages": {
|
|
"rep": 93,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 716.0,
|
|
"assetBalance": -17380.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2072,
|
|
"ages": {
|
|
"rep": 94,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 730.0,
|
|
"assetBalance": -20717.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2073,
|
|
"ages": {
|
|
"rep": 95,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 745.0,
|
|
"assetBalance": -24570.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2074,
|
|
"ages": {
|
|
"rep": 96,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 760.0,
|
|
"assetBalance": -29015.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2075,
|
|
"ages": {
|
|
"rep": 97,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 775.0,
|
|
"assetBalance": -34143.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2076,
|
|
"ages": {
|
|
"rep": 98,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 791.0,
|
|
"assetBalance": -40055.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2077,
|
|
"ages": {
|
|
"rep": 99,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 806.0,
|
|
"assetBalance": -46870.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2078,
|
|
"ages": {
|
|
"rep": 100,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 823.0,
|
|
"assetBalance": -54723.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
}
|
|
],
|
|
"meta": {
|
|
"currencyUnit": "万円",
|
|
"startYear": 2025
|
|
}
|
|
},
|
|
"cashFlow": {
|
|
"timeline": [
|
|
{
|
|
"year": 2025,
|
|
"age": 47,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 115.2,
|
|
"housing": 86.39999999999999,
|
|
"education": 43.199999999999996,
|
|
"tax": 28.8,
|
|
"event": 14.4
|
|
},
|
|
"totalExpense": 288.0,
|
|
"netCashFlow": 415.0,
|
|
"assetBalance": 1349.0
|
|
},
|
|
{
|
|
"year": 2026,
|
|
"age": 48,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 117.60000000000001,
|
|
"housing": 88.2,
|
|
"education": 44.1,
|
|
"tax": 29.400000000000002,
|
|
"event": 14.700000000000001
|
|
},
|
|
"totalExpense": 294.0,
|
|
"netCashFlow": 409.0,
|
|
"assetBalance": 1799.0
|
|
},
|
|
{
|
|
"year": 2027,
|
|
"age": 49,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 120.0,
|
|
"housing": 90.0,
|
|
"education": 45.0,
|
|
"tax": 30.0,
|
|
"event": 15.0
|
|
},
|
|
"totalExpense": 300.0,
|
|
"netCashFlow": 403.0,
|
|
"assetBalance": 2256.0
|
|
},
|
|
{
|
|
"year": 2028,
|
|
"age": 50,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 122.4,
|
|
"housing": 91.8,
|
|
"education": 45.9,
|
|
"tax": 30.6,
|
|
"event": 15.3
|
|
},
|
|
"totalExpense": 306.0,
|
|
"netCashFlow": 397.0,
|
|
"assetBalance": 2721.0
|
|
},
|
|
{
|
|
"year": 2029,
|
|
"age": 51,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 124.80000000000001,
|
|
"housing": 93.6,
|
|
"education": 46.8,
|
|
"tax": 31.200000000000003,
|
|
"event": 15.600000000000001
|
|
},
|
|
"totalExpense": 312.0,
|
|
"netCashFlow": 391.0,
|
|
"assetBalance": 3194.0
|
|
},
|
|
{
|
|
"year": 2030,
|
|
"age": 52,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 127.2,
|
|
"housing": 95.39999999999999,
|
|
"education": 47.699999999999996,
|
|
"tax": 31.8,
|
|
"event": 15.9
|
|
},
|
|
"totalExpense": 318.0,
|
|
"netCashFlow": 385.0,
|
|
"assetBalance": 3675.0
|
|
},
|
|
{
|
|
"year": 2031,
|
|
"age": 53,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 129.6,
|
|
"housing": 97.2,
|
|
"education": 48.6,
|
|
"tax": 32.4,
|
|
"event": 16.2
|
|
},
|
|
"totalExpense": 324.0,
|
|
"netCashFlow": 379.0,
|
|
"assetBalance": 4164.0
|
|
},
|
|
{
|
|
"year": 2032,
|
|
"age": 54,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 132.4,
|
|
"housing": 99.3,
|
|
"education": 49.65,
|
|
"tax": 33.1,
|
|
"event": 16.55
|
|
},
|
|
"totalExpense": 331.0,
|
|
"netCashFlow": 372.0,
|
|
"assetBalance": 4661.0
|
|
},
|
|
{
|
|
"year": 2033,
|
|
"age": 55,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 134.8,
|
|
"housing": 101.1,
|
|
"education": 50.55,
|
|
"tax": 33.7,
|
|
"event": 16.85
|
|
},
|
|
"totalExpense": 337.0,
|
|
"netCashFlow": 366.0,
|
|
"assetBalance": 5166.0
|
|
},
|
|
{
|
|
"year": 2034,
|
|
"age": 56,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 137.6,
|
|
"housing": 103.2,
|
|
"education": 51.6,
|
|
"tax": 34.4,
|
|
"event": 17.2
|
|
},
|
|
"totalExpense": 344.0,
|
|
"netCashFlow": 359.0,
|
|
"assetBalance": 5680.0
|
|
},
|
|
{
|
|
"year": 2035,
|
|
"age": 57,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 140.4,
|
|
"housing": 105.3,
|
|
"education": 52.65,
|
|
"tax": 35.1,
|
|
"event": 17.55
|
|
},
|
|
"totalExpense": 351.0,
|
|
"netCashFlow": 352.0,
|
|
"assetBalance": 6203.0
|
|
},
|
|
{
|
|
"year": 2036,
|
|
"age": 58,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 143.20000000000002,
|
|
"housing": 107.39999999999999,
|
|
"education": 53.699999999999996,
|
|
"tax": 35.800000000000004,
|
|
"event": 17.900000000000002
|
|
},
|
|
"totalExpense": 358.0,
|
|
"netCashFlow": 345.0,
|
|
"assetBalance": 6734.0
|
|
},
|
|
{
|
|
"year": 2037,
|
|
"age": 59,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 146.0,
|
|
"housing": 109.5,
|
|
"education": 54.75,
|
|
"tax": 36.5,
|
|
"event": 18.25
|
|
},
|
|
"totalExpense": 365.0,
|
|
"netCashFlow": 338.0,
|
|
"assetBalance": 7273.0
|
|
},
|
|
{
|
|
"year": 2038,
|
|
"age": 60,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 149.20000000000002,
|
|
"housing": 111.89999999999999,
|
|
"education": 55.949999999999996,
|
|
"tax": 37.300000000000004,
|
|
"event": 18.650000000000002
|
|
},
|
|
"totalExpense": 373.0,
|
|
"netCashFlow": -373.0,
|
|
"assetBalance": 7119.0
|
|
},
|
|
{
|
|
"year": 2039,
|
|
"age": 61,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 152.0,
|
|
"housing": 114.0,
|
|
"education": 57.0,
|
|
"tax": 38.0,
|
|
"event": 19.0
|
|
},
|
|
"totalExpense": 380.0,
|
|
"netCashFlow": -380.0,
|
|
"assetBalance": 6953.0
|
|
},
|
|
{
|
|
"year": 2040,
|
|
"age": 62,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 155.20000000000002,
|
|
"housing": 116.39999999999999,
|
|
"education": 58.199999999999996,
|
|
"tax": 38.800000000000004,
|
|
"event": 19.400000000000002
|
|
},
|
|
"totalExpense": 388.0,
|
|
"netCashFlow": -388.0,
|
|
"assetBalance": 6774.0
|
|
},
|
|
{
|
|
"year": 2041,
|
|
"age": 63,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 158.0,
|
|
"housing": 118.5,
|
|
"education": 59.25,
|
|
"tax": 39.5,
|
|
"event": 19.75
|
|
},
|
|
"totalExpense": 395.0,
|
|
"netCashFlow": -395.0,
|
|
"assetBalance": 6581.0
|
|
},
|
|
{
|
|
"year": 2042,
|
|
"age": 64,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 161.20000000000002,
|
|
"housing": 120.89999999999999,
|
|
"education": 60.449999999999996,
|
|
"tax": 40.300000000000004,
|
|
"event": 20.150000000000002
|
|
},
|
|
"totalExpense": 403.0,
|
|
"netCashFlow": -403.0,
|
|
"assetBalance": 6376.0
|
|
},
|
|
{
|
|
"year": 2043,
|
|
"age": 65,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 164.4,
|
|
"housing": 123.3,
|
|
"education": 61.65,
|
|
"tax": 41.1,
|
|
"event": 20.55
|
|
},
|
|
"totalExpense": 411.0,
|
|
"netCashFlow": -411.0,
|
|
"assetBalance": 6155.0
|
|
},
|
|
{
|
|
"year": 2044,
|
|
"age": 66,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 168.0,
|
|
"housing": 126.0,
|
|
"education": 63.0,
|
|
"tax": 42.0,
|
|
"event": 21.0
|
|
},
|
|
"totalExpense": 420.0,
|
|
"netCashFlow": -420.0,
|
|
"assetBalance": 5921.0
|
|
},
|
|
{
|
|
"year": 2045,
|
|
"age": 67,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 171.20000000000002,
|
|
"housing": 128.4,
|
|
"education": 64.2,
|
|
"tax": 42.800000000000004,
|
|
"event": 21.400000000000002
|
|
},
|
|
"totalExpense": 428.0,
|
|
"netCashFlow": -428.0,
|
|
"assetBalance": 5670.0
|
|
},
|
|
{
|
|
"year": 2046,
|
|
"age": 68,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 174.8,
|
|
"housing": 131.1,
|
|
"education": 65.55,
|
|
"tax": 43.7,
|
|
"event": 21.85
|
|
},
|
|
"totalExpense": 437.0,
|
|
"netCashFlow": -437.0,
|
|
"assetBalance": 5404.0
|
|
},
|
|
{
|
|
"year": 2047,
|
|
"age": 69,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 178.0,
|
|
"housing": 133.5,
|
|
"education": 66.75,
|
|
"tax": 44.5,
|
|
"event": 22.25
|
|
},
|
|
"totalExpense": 445.0,
|
|
"netCashFlow": -445.0,
|
|
"assetBalance": 5121.0
|
|
},
|
|
{
|
|
"year": 2048,
|
|
"age": 70,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 181.60000000000002,
|
|
"housing": 136.2,
|
|
"education": 68.1,
|
|
"tax": 45.400000000000006,
|
|
"event": 22.700000000000003
|
|
},
|
|
"totalExpense": 454.0,
|
|
"netCashFlow": -454.0,
|
|
"assetBalance": 4820.0
|
|
},
|
|
{
|
|
"year": 2049,
|
|
"age": 71,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 185.20000000000002,
|
|
"housing": 138.9,
|
|
"education": 69.45,
|
|
"tax": 46.300000000000004,
|
|
"event": 23.150000000000002
|
|
},
|
|
"totalExpense": 463.0,
|
|
"netCashFlow": -463.0,
|
|
"assetBalance": 4502.0
|
|
},
|
|
{
|
|
"year": 2050,
|
|
"age": 72,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 188.8,
|
|
"housing": 141.6,
|
|
"education": 70.8,
|
|
"tax": 47.2,
|
|
"event": 23.6
|
|
},
|
|
"totalExpense": 472.0,
|
|
"netCashFlow": -472.0,
|
|
"assetBalance": 4164.0
|
|
},
|
|
{
|
|
"year": 2051,
|
|
"age": 73,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 192.8,
|
|
"housing": 144.6,
|
|
"education": 72.3,
|
|
"tax": 48.2,
|
|
"event": 24.1
|
|
},
|
|
"totalExpense": 482.0,
|
|
"netCashFlow": -482.0,
|
|
"assetBalance": 3807.0
|
|
},
|
|
{
|
|
"year": 2052,
|
|
"age": 74,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 196.8,
|
|
"housing": 147.6,
|
|
"education": 73.8,
|
|
"tax": 49.2,
|
|
"event": 24.6
|
|
},
|
|
"totalExpense": 492.0,
|
|
"netCashFlow": -492.0,
|
|
"assetBalance": 3430.0
|
|
},
|
|
{
|
|
"year": 2053,
|
|
"age": 75,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 200.4,
|
|
"housing": 150.29999999999998,
|
|
"education": 75.14999999999999,
|
|
"tax": 50.1,
|
|
"event": 25.05
|
|
},
|
|
"totalExpense": 501.0,
|
|
"netCashFlow": -501.0,
|
|
"assetBalance": 3031.0
|
|
},
|
|
{
|
|
"year": 2054,
|
|
"age": 76,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 204.4,
|
|
"housing": 153.29999999999998,
|
|
"education": 76.64999999999999,
|
|
"tax": 51.1,
|
|
"event": 25.55
|
|
},
|
|
"totalExpense": 511.0,
|
|
"netCashFlow": -511.0,
|
|
"assetBalance": 2611.0
|
|
},
|
|
{
|
|
"year": 2055,
|
|
"age": 77,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 208.8,
|
|
"housing": 156.6,
|
|
"education": 78.3,
|
|
"tax": 52.2,
|
|
"event": 26.1
|
|
},
|
|
"totalExpense": 522.0,
|
|
"netCashFlow": -522.0,
|
|
"assetBalance": 2167.0
|
|
},
|
|
{
|
|
"year": 2056,
|
|
"age": 78,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 212.8,
|
|
"housing": 159.6,
|
|
"education": 79.8,
|
|
"tax": 53.2,
|
|
"event": 26.6
|
|
},
|
|
"totalExpense": 532.0,
|
|
"netCashFlow": -532.0,
|
|
"assetBalance": 1700.0
|
|
},
|
|
{
|
|
"year": 2057,
|
|
"age": 79,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 217.20000000000002,
|
|
"housing": 162.9,
|
|
"education": 81.45,
|
|
"tax": 54.300000000000004,
|
|
"event": 27.150000000000002
|
|
},
|
|
"totalExpense": 543.0,
|
|
"netCashFlow": -543.0,
|
|
"assetBalance": 1209.0
|
|
},
|
|
{
|
|
"year": 2058,
|
|
"age": 80,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 221.60000000000002,
|
|
"housing": 166.2,
|
|
"education": 83.1,
|
|
"tax": 55.400000000000006,
|
|
"event": 27.700000000000003
|
|
},
|
|
"totalExpense": 554.0,
|
|
"netCashFlow": -554.0,
|
|
"assetBalance": 691.0
|
|
},
|
|
{
|
|
"year": 2059,
|
|
"age": 81,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 226.0,
|
|
"housing": 169.5,
|
|
"education": 84.75,
|
|
"tax": 56.5,
|
|
"event": 28.25
|
|
},
|
|
"totalExpense": 565.0,
|
|
"netCashFlow": -565.0,
|
|
"assetBalance": 147.0
|
|
},
|
|
{
|
|
"year": 2060,
|
|
"age": 82,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 230.4,
|
|
"housing": 172.79999999999998,
|
|
"education": 86.39999999999999,
|
|
"tax": 57.6,
|
|
"event": 28.8
|
|
},
|
|
"totalExpense": 576.0,
|
|
"netCashFlow": -576.0,
|
|
"assetBalance": -424.0
|
|
},
|
|
{
|
|
"year": 2061,
|
|
"age": 83,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 234.8,
|
|
"housing": 176.1,
|
|
"education": 88.05,
|
|
"tax": 58.7,
|
|
"event": 29.35
|
|
},
|
|
"totalExpense": 587.0,
|
|
"netCashFlow": -587.0,
|
|
"assetBalance": -1075.0
|
|
},
|
|
{
|
|
"year": 2062,
|
|
"age": 84,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 239.60000000000002,
|
|
"housing": 179.7,
|
|
"education": 89.85,
|
|
"tax": 59.900000000000006,
|
|
"event": 29.950000000000003
|
|
},
|
|
"totalExpense": 599.0,
|
|
"netCashFlow": -599.0,
|
|
"assetBalance": -1836.0
|
|
},
|
|
{
|
|
"year": 2063,
|
|
"age": 85,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 244.4,
|
|
"housing": 183.29999999999998,
|
|
"education": 91.64999999999999,
|
|
"tax": 61.1,
|
|
"event": 30.55
|
|
},
|
|
"totalExpense": 611.0,
|
|
"netCashFlow": -611.0,
|
|
"assetBalance": -2723.0
|
|
},
|
|
{
|
|
"year": 2064,
|
|
"age": 86,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 249.20000000000002,
|
|
"housing": 186.9,
|
|
"education": 93.45,
|
|
"tax": 62.300000000000004,
|
|
"event": 31.150000000000002
|
|
},
|
|
"totalExpense": 623.0,
|
|
"netCashFlow": -623.0,
|
|
"assetBalance": -3754.0
|
|
},
|
|
{
|
|
"year": 2065,
|
|
"age": 87,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 254.4,
|
|
"housing": 190.79999999999998,
|
|
"education": 95.39999999999999,
|
|
"tax": 63.6,
|
|
"event": 31.8
|
|
},
|
|
"totalExpense": 636.0,
|
|
"netCashFlow": -636.0,
|
|
"assetBalance": -4954.0
|
|
},
|
|
{
|
|
"year": 2066,
|
|
"age": 88,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 259.6,
|
|
"housing": 194.7,
|
|
"education": 97.35,
|
|
"tax": 64.9,
|
|
"event": 32.45
|
|
},
|
|
"totalExpense": 649.0,
|
|
"netCashFlow": -649.0,
|
|
"assetBalance": -6345.0
|
|
},
|
|
{
|
|
"year": 2067,
|
|
"age": 89,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 264.8,
|
|
"housing": 198.6,
|
|
"education": 99.3,
|
|
"tax": 66.2,
|
|
"event": 33.1
|
|
},
|
|
"totalExpense": 662.0,
|
|
"netCashFlow": -662.0,
|
|
"assetBalance": -7959.0
|
|
},
|
|
{
|
|
"year": 2068,
|
|
"age": 90,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 270.0,
|
|
"housing": 202.5,
|
|
"education": 101.25,
|
|
"tax": 67.5,
|
|
"event": 33.75
|
|
},
|
|
"totalExpense": 675.0,
|
|
"netCashFlow": -675.0,
|
|
"assetBalance": -9827.0
|
|
},
|
|
{
|
|
"year": 2069,
|
|
"age": 91,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 275.2,
|
|
"housing": 206.4,
|
|
"education": 103.2,
|
|
"tax": 68.8,
|
|
"event": 34.4
|
|
},
|
|
"totalExpense": 688.0,
|
|
"netCashFlow": -688.0,
|
|
"assetBalance": -11990.0
|
|
},
|
|
{
|
|
"year": 2070,
|
|
"age": 92,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 280.8,
|
|
"housing": 210.6,
|
|
"education": 105.3,
|
|
"tax": 70.2,
|
|
"event": 35.1
|
|
},
|
|
"totalExpense": 702.0,
|
|
"netCashFlow": -702.0,
|
|
"assetBalance": -14490.0
|
|
},
|
|
{
|
|
"year": 2071,
|
|
"age": 93,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 286.40000000000003,
|
|
"housing": 214.79999999999998,
|
|
"education": 107.39999999999999,
|
|
"tax": 71.60000000000001,
|
|
"event": 35.800000000000004
|
|
},
|
|
"totalExpense": 716.0,
|
|
"netCashFlow": -716.0,
|
|
"assetBalance": -17380.0
|
|
},
|
|
{
|
|
"year": 2072,
|
|
"age": 94,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 292.0,
|
|
"housing": 219.0,
|
|
"education": 109.5,
|
|
"tax": 73.0,
|
|
"event": 36.5
|
|
},
|
|
"totalExpense": 730.0,
|
|
"netCashFlow": -730.0,
|
|
"assetBalance": -20717.0
|
|
},
|
|
{
|
|
"year": 2073,
|
|
"age": 95,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 298.0,
|
|
"housing": 223.5,
|
|
"education": 111.75,
|
|
"tax": 74.5,
|
|
"event": 37.25
|
|
},
|
|
"totalExpense": 745.0,
|
|
"netCashFlow": -745.0,
|
|
"assetBalance": -24570.0
|
|
},
|
|
{
|
|
"year": 2074,
|
|
"age": 96,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 304.0,
|
|
"housing": 228.0,
|
|
"education": 114.0,
|
|
"tax": 76.0,
|
|
"event": 38.0
|
|
},
|
|
"totalExpense": 760.0,
|
|
"netCashFlow": -760.0,
|
|
"assetBalance": -29015.0
|
|
},
|
|
{
|
|
"year": 2075,
|
|
"age": 97,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 310.0,
|
|
"housing": 232.5,
|
|
"education": 116.25,
|
|
"tax": 77.5,
|
|
"event": 38.75
|
|
},
|
|
"totalExpense": 775.0,
|
|
"netCashFlow": -775.0,
|
|
"assetBalance": -34143.0
|
|
},
|
|
{
|
|
"year": 2076,
|
|
"age": 98,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 316.40000000000003,
|
|
"housing": 237.29999999999998,
|
|
"education": 118.64999999999999,
|
|
"tax": 79.10000000000001,
|
|
"event": 39.550000000000004
|
|
},
|
|
"totalExpense": 791.0,
|
|
"netCashFlow": -791.0,
|
|
"assetBalance": -40055.0
|
|
},
|
|
{
|
|
"year": 2077,
|
|
"age": 99,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 322.40000000000003,
|
|
"housing": 241.79999999999998,
|
|
"education": 120.89999999999999,
|
|
"tax": 80.60000000000001,
|
|
"event": 40.300000000000004
|
|
},
|
|
"totalExpense": 806.0,
|
|
"netCashFlow": -806.0,
|
|
"assetBalance": -46870.0
|
|
},
|
|
{
|
|
"year": 2078,
|
|
"age": 100,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 329.20000000000005,
|
|
"housing": 246.89999999999998,
|
|
"education": 123.44999999999999,
|
|
"tax": 82.30000000000001,
|
|
"event": 41.150000000000006
|
|
},
|
|
"totalExpense": 823.0,
|
|
"netCashFlow": -823.0,
|
|
"assetBalance": -54723.0
|
|
}
|
|
],
|
|
"meta": {
|
|
"currencyUnit": "万円"
|
|
}
|
|
}
|
|
},
|
|
"script": [
|
|
{
|
|
"id": 1,
|
|
"text": "お客様のライフプランを提供するために、お客様の基本情報をお願いいたします。 すいませんが、お客様のお名前からお願いいたします。",
|
|
"insight": "ライフプランのヒアリング",
|
|
"targetYear": 2024,
|
|
"duration": 11.136,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"speaker": "FP",
|
|
"brollKeyword": "Japanese financial advisor consulting client",
|
|
"audioPath": "public\\segment_001.mp3",
|
|
"brollPath": "broll/Client Consulting_4486777.mp4"
|
|
},
|
|
{
|
|
"id": 2,
|
|
"text": "はい、私がテスト太郎です",
|
|
"insight": "お客様の自己紹介",
|
|
"targetYear": 2024,
|
|
"duration": 8.0,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"speaker": "家族代表様",
|
|
"brollKeyword": "Japanese man introduced himself",
|
|
"audioPath": "public/dialogue_clip_1.mp3",
|
|
"brollPath": "broll/Self-Introduction_7958453.mp4"
|
|
},
|
|
{
|
|
"id": 3,
|
|
"text": "家族情報として、 生年月日の方は?",
|
|
"insight": "ライフプランのヒアリング",
|
|
"targetYear": 2024,
|
|
"duration": 3.0,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"speaker": "FP",
|
|
"brollKeyword": "Japanese advisor asking about family",
|
|
"audioPath": "public\\segment_003.mp3",
|
|
"brollPath": "broll/Advisor Inquiring_7844849.mp4"
|
|
},
|
|
{
|
|
"id": 4,
|
|
"text": "1980年の1月の1日です。",
|
|
"insight": "生年月日の回答",
|
|
"targetYear": 2024,
|
|
"duration": 9.0,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"speaker": "家族代表様",
|
|
"brollKeyword": "Asian man giving his birthday",
|
|
"audioPath": "public/dialogue_clip_2.mp3",
|
|
"brollPath": "broll/Giving Birthday_5529618.mp4"
|
|
},
|
|
{
|
|
"id": 5,
|
|
"text": "ということは、47歳ということでよろしいでしょうか。",
|
|
"insight": "年齢の確認",
|
|
"targetYear": 2024,
|
|
"duration": 4.32,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"speaker": "FP",
|
|
"brollKeyword": "Japanese financial planner verifying age",
|
|
"audioPath": "public\\segment_005.mp3",
|
|
"brollPath": "broll/Verifying Age_6539952.mp4"
|
|
},
|
|
{
|
|
"id": 6,
|
|
"text": "そうですね、はい。",
|
|
"insight": "年齢の确认",
|
|
"targetYear": 2024,
|
|
"duration": 3.0,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"speaker": "家族代表様",
|
|
"brollKeyword": "Asian man nodding in agreement",
|
|
"audioPath": "public/dialogue_clip_3.mp3",
|
|
"brollPath": "broll/Nodding In Agreement_4586579.mp4"
|
|
},
|
|
{
|
|
"id": 7,
|
|
"text": "皆様、こんにちは！ライフプランニングを通じて、皆様の夢を叶えるお手伝いをさせていただきます。",
|
|
"insight": "オープニング",
|
|
"targetYear": 2024,
|
|
"duration": 7.824,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 0,
|
|
"brollKeyword": "Japanese businessman greeting warmly",
|
|
"audioPath": "public\\segment_007.mp3",
|
|
"brollPath": "broll/Warm Greeting_3304352.mp4"
|
|
},
|
|
{
|
|
"id": 8,
|
|
"text": "本日は、テスト太郎様、花子様ご夫婦のライフプランについて一緒に考えていきたいと思います。",
|
|
"insight": "家族構成",
|
|
"targetYear": 2024,
|
|
"duration": 7.92,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 1,
|
|
"brollKeyword": "Japanese family sitting together",
|
|
"audioPath": "public\\segment_008.mp3",
|
|
"brollPath": "broll/Family Gathering_5856567.mp4"
|
|
},
|
|
{
|
|
"id": 9,
|
|
"text": "太郎様は47歳、花子様は37歳でいらっしゃいますね。息子様の年齢は7歳で、小学校は公立とのこと。教育プランも中学校から私立をご検討されているんですね。",
|
|
"insight": "教育プラン",
|
|
"targetYear": 2024,
|
|
"duration": 14.328,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 1,
|
|
"brollKeyword": "Japanese student studying hard",
|
|
"audioPath": "public\\segment_009.mp3",
|
|
"brollPath": "broll/Studying Hard_7958453.mp4"
|
|
},
|
|
{
|
|
"id": 10,
|
|
"text": "太郎様の年収は703万円、花子様の年収は368万円。合計で1071万円の収入がある一方で、年間支出は1038万円とのこと。現在の資産は852万円ですね。",
|
|
"insight": "家計の現状",
|
|
"targetYear": 2024,
|
|
"duration": 15.768,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 1,
|
|
"brollKeyword": "Japanese couple calculating budget",
|
|
"audioPath": "public\\segment_010.mp3",
|
|
"brollPath": "broll/Budgeting Couple_7958685.mp4"
|
|
},
|
|
{
|
|
"id": 11,
|
|
"text": "次に、今後のライフイベントについて見ていきましょう。",
|
|
"insight": "ライフイベント",
|
|
"targetYear": 2024,
|
|
"duration": 4.488,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 2,
|
|
"brollKeyword": "Japanese calendar with events marked",
|
|
"audioPath": "public\\segment_011.mp3",
|
|
"brollPath": "broll/Marked Calendar_9057559.mp4"
|
|
},
|
|
{
|
|
"id": 12,
|
|
"text": "2029年には車の交換、2032年には息子様が私立中学校へ入学されます。結婚記念日の海外旅行やリフォーム工事も予定されていますね。2053年で住宅ローンが完済するのは素晴らしいですね。",
|
|
"insight": "イベントの詳細",
|
|
"targetYear": 2030,
|
|
"duration": 18.408,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 2,
|
|
"brollKeyword": "Japanese family visiting a new car",
|
|
"audioPath": "public\\segment_012.mp3",
|
|
"brollPath": "broll/Car Shopping_31980658.mp4"
|
|
},
|
|
{
|
|
"id": 13,
|
|
"text": "将来に対する不安について、インタビューでこのように語られていました。",
|
|
"insight": "お客様の声",
|
|
"targetYear": 2024,
|
|
"duration": 5.005,
|
|
"type": "narration",
|
|
"visualType": "video",
|
|
"visualAssetIndex": 0,
|
|
"brollKeyword": "Japanese man talking in interview",
|
|
"brollPath": "broll/Interview Talking_4428754.mp4"
|
|
},
|
|
{
|
|
"id": 14,
|
|
"text": "将来に対する不安について、インタビューでこのように語られていました。",
|
|
"insight": "お客様の声",
|
|
"targetYear": 2024,
|
|
"duration": 5.005,
|
|
"type": "narration",
|
|
"visualType": "video",
|
|
"visualAssetIndex": 1,
|
|
"brollKeyword": "Japanese man explaining feelings",
|
|
"brollPath": "broll/Expressing Feelings_7957918.mp4"
|
|
},
|
|
{
|
|
"id": 15,
|
|
"text": "それでは、今後の資産推移をシミュレーションで見てみましょう。",
|
|
"insight": "シミュレーション",
|
|
"targetYear": 2024,
|
|
"duration": 5.352,
|
|
"type": "narration",
|
|
"visualType": "chart",
|
|
"visualAssetIndex": null,
|
|
"brollKeyword": "Japanese financial consultant showing graphs",
|
|
"audioPath": "public\\segment_015.mp3",
|
|
"brollPath": "broll/Showing Graphs_7844858.mp4"
|
|
},
|
|
{
|
|
"id": 16,
|
|
"text": "このグラフは、現在の収入と支出、和将来のライフイベントを考慮した上で、資産がどのように推移していくかを予測したものです。60歳で退職されると、一時的に資産が減少しますが、年金受給開始後は安定していく見込みです。",
|
|
"insight": "資産推移",
|
|
"targetYear": 2040,
|
|
"duration": 19.728,
|
|
"type": "narration",
|
|
"visualType": "chart",
|
|
"visualAssetIndex": null,
|
|
"brollKeyword": "Japanese retired couple smiling",
|
|
"audioPath": "public\\segment_016.mp3",
|
|
"brollPath": "broll/Smiling Retirees_6761158.mp4"
|
|
},
|
|
{
|
|
"id": 17,
|
|
"text": "最後に、今後の対策とアドバイスです。",
|
|
"insight": "対策とアドバイス",
|
|
"targetYear": 2024,
|
|
"duration": 3.24,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 5,
|
|
"brollKeyword": "Japanese consultant pointing at document",
|
|
"audioPath": "public\\segment_017.mp3",
|
|
"brollPath": "broll/Consultant Pointing_7844849.mp4"
|
|
},
|
|
{
|
|
"id": 18,
|
|
"text": "本日はありがとうございました。より詳細なライフプランや個別のご相談については、お気軽にお問い合わせください。",
|
|
"insight": "クロージング",
|
|
"targetYear": 2024,
|
|
"duration": 9.6,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 6,
|
|
"brollKeyword": "Japanese advisor bowing politely",
|
|
"audioPath": "public\\segment_018.mp3",
|
|
"brollPath": "broll/Polite Bowing_7958678.mp4"
|
|
}
|
|
],
|
|
"assets": {
|
|
"broll": {
|
|
"Japanese family sitting together": "Family Gathering_5856567.mp4",
|
|
"Japanese couple calculating budget": "Budgeting Couple_7958685.mp4",
|
|
"Japanese man explaining feelings": "Expressing Feelings_7957918.mp4",
|
|
"Asian man nodding in agreement": "Nodding In Agreement_4586579.mp4",
|
|
"Japanese retired couple smiling": "Smiling Retirees_6761158.mp4",
|
|
"Japanese family visiting a new car": "Car Shopping_31980658.mp4",
|
|
"Japanese consultant pointing at document": "Consultant Pointing_7844849.mp4",
|
|
"Japanese advisor asking about family": "Advisor Inquiring_7844849.mp4",
|
|
"Asian man giving his birthday": "Giving Birthday_5529618.mp4",
|
|
"Japanese businessman greeting warmly": "Warm Greeting_3304352.mp4",
|
|
"Japanese student studying hard": "Studying Hard_7958453.mp4",
|
|
"Japanese calendar with events marked": "Marked Calendar_9057559.mp4",
|
|
"Japanese financial planner verifying age": "Verifying Age_6539952.mp4",
|
|
"Japanese advisor bowing politely": "Polite Bowing_7958678.mp4",
|
|
"Japanese man introduced himself": "Self-Introduction_7958453.mp4",
|
|
"Japanese financial consultant showing graphs": "Showing Graphs_7844858.mp4",
|
|
"Japanese financial advisor consulting client": "Client Consulting_4486777.mp4",
|
|
"Japanese man talking in interview": "Interview Talking_4428754.mp4"
|
|
},
|
|
"videoClips": [
|
|
{
|
|
"id": "clip_1",
|
|
"outputPath": "public\\clip_1_13.0-18.0.mp4",
|
|
"filepath": "public\\clip_1_13.0-18.0.mp4",
|
|
"start": 13.0,
|
|
"end": 18.0,
|
|
"duration": 5.0,
|
|
"description": "すいませんが、お客様のお名前からお願いいたします。\nはい、私がテストテロとして、家族情報として、\n生年月日の方は?\nはい、生年月日の方は、1980年の1月の1日です。"
|
|
},
|
|
{
|
|
"id": "clip_2",
|
|
"outputPath": "public\\clip_2_52.0-57.0.mp4",
|
|
"filepath": "public\\clip_2_52.0-57.0.mp4",
|
|
"start": 52.0,
|
|
"end": 57.0,
|
|
"duration": 5.0,
|
|
"description": "すいませんが、前代の、ざっくりでよろしいので、年収はどのくらいになりますでしょうか。\n年収が今700万くらいですね。"
|
|
},
|
|
{
|
|
"id": "clip_3",
|
|
"outputPath": "public\\clip_3_71.0-76.0.mp4",
|
|
"filepath": "public\\clip_3_71.0-76.0.mp4",
|
|
"start": 71.0,
|
|
"end": 76.0,
|
|
"duration": 5.0,
|
|
"description": "下の名前だけでいいので、奥様のお名前をお願いいたします。\n花子です。\nはい。奥様の生年月日を教えていただけますか。\n1990年の1月の10日です。"
|
|
}
|
|
],
|
|
"slides": [
|
|
{
|
|
"index": 0,
|
|
"title": "ライフプラン",
|
|
"image_path": "public/slide_001.png"
|
|
},
|
|
{
|
|
"index": 1,
|
|
"title": "2",
|
|
"image_path": "public/slide_002.png"
|
|
},
|
|
{
|
|
"index": 2,
|
|
"title": "3",
|
|
"image_path": "public/slide_003.png"
|
|
},
|
|
{
|
|
"index": 3,
|
|
"title": "4",
|
|
"image_path": "public/slide_004.png"
|
|
},
|
|
{
|
|
"index": 4,
|
|
"title": "5",
|
|
"image_path": "public/slide_005.png"
|
|
},
|
|
{
|
|
"index": 5,
|
|
"title": "6",
|
|
"image_path": "public/slide_006.png"
|
|
},
|
|
{
|
|
"index": 6,
|
|
"title": "7",
|
|
"image_path": "public/slide_007.png"
|
|
}
|
|
]
|
|
}
|
|
} |