2023 lines
50 KiB
JSON
2023 lines
50 KiB
JSON
{
|
|
"meta": {
|
|
"title": "家族代表様の人生設計",
|
|
"currencyUnit": "万円",
|
|
"duration": 180,
|
|
"clientName": "家族代表"
|
|
},
|
|
"charts": {
|
|
"assetDepletion": {
|
|
"timeline": [
|
|
{
|
|
"year": 2025,
|
|
"ages": {
|
|
"rep": 47,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1038.0,
|
|
"assetBalance": 543.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2026,
|
|
"ages": {
|
|
"rep": 48,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1059.0,
|
|
"assetBalance": 203.0
|
|
},
|
|
"events": [],
|
|
"isCritical": false
|
|
},
|
|
{
|
|
"year": 2027,
|
|
"ages": {
|
|
"rep": 49,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1080.0,
|
|
"assetBalance": -168.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2028,
|
|
"ages": {
|
|
"rep": 50,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1102.0,
|
|
"assetBalance": -591.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2029,
|
|
"ages": {
|
|
"rep": 51,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1124.0,
|
|
"assetBalance": -1101.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2030,
|
|
"ages": {
|
|
"rep": 52,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1146.0,
|
|
"assetBalance": -1709.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2031,
|
|
"ages": {
|
|
"rep": 53,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1169.0,
|
|
"assetBalance": -2431.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2032,
|
|
"ages": {
|
|
"rep": 54,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1192.0,
|
|
"assetBalance": -3285.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2033,
|
|
"ages": {
|
|
"rep": 55,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1216.0,
|
|
"assetBalance": -4291.0
|
|
},
|
|
"events": [
|
|
"Event"
|
|
],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2034,
|
|
"ages": {
|
|
"rep": 56,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1241.0,
|
|
"assetBalance": -5472.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2035,
|
|
"ages": {
|
|
"rep": 57,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1265.0,
|
|
"assetBalance": -6856.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2036,
|
|
"ages": {
|
|
"rep": 58,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1291.0,
|
|
"assetBalance": -8471.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2037,
|
|
"ages": {
|
|
"rep": 59,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 703,
|
|
"expenditure": 1316.0,
|
|
"assetBalance": -10356.0
|
|
},
|
|
"events": [
|
|
"Event"
|
|
],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2038,
|
|
"ages": {
|
|
"rep": 60,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1343.0,
|
|
"assetBalance": -13252.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2039,
|
|
"ages": {
|
|
"rep": 61,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1370.0,
|
|
"assetBalance": -16609.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2040,
|
|
"ages": {
|
|
"rep": 62,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1397.0,
|
|
"assetBalance": -20497.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2041,
|
|
"ages": {
|
|
"rep": 63,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1425.0,
|
|
"assetBalance": -24997.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2042,
|
|
"ages": {
|
|
"rep": 64,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1453.0,
|
|
"assetBalance": -30200.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2043,
|
|
"ages": {
|
|
"rep": 65,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1483.0,
|
|
"assetBalance": -36213.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2044,
|
|
"ages": {
|
|
"rep": 66,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1512.0,
|
|
"assetBalance": -43157.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2045,
|
|
"ages": {
|
|
"rep": 67,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1542.0,
|
|
"assetBalance": -51173.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2046,
|
|
"ages": {
|
|
"rep": 68,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1573.0,
|
|
"assetBalance": -60422.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2047,
|
|
"ages": {
|
|
"rep": 69,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1605.0,
|
|
"assetBalance": -71090.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2048,
|
|
"ages": {
|
|
"rep": 70,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1637.0,
|
|
"assetBalance": -83390.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2049,
|
|
"ages": {
|
|
"rep": 71,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1670.0,
|
|
"assetBalance": -97568.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2050,
|
|
"ages": {
|
|
"rep": 72,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1703.0,
|
|
"assetBalance": -113906.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2051,
|
|
"ages": {
|
|
"rep": 73,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1737.0,
|
|
"assetBalance": -132729.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2052,
|
|
"ages": {
|
|
"rep": 74,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1772.0,
|
|
"assetBalance": -154410.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2053,
|
|
"ages": {
|
|
"rep": 75,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1807.0,
|
|
"assetBalance": -179379.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2054,
|
|
"ages": {
|
|
"rep": 76,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1843.0,
|
|
"assetBalance": -208129.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2055,
|
|
"ages": {
|
|
"rep": 77,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1880.0,
|
|
"assetBalance": -241229.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2056,
|
|
"ages": {
|
|
"rep": 78,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1918.0,
|
|
"assetBalance": -279331.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2057,
|
|
"ages": {
|
|
"rep": 79,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1956.0,
|
|
"assetBalance": -323187.0
|
|
},
|
|
"events": [
|
|
"Event"
|
|
],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2058,
|
|
"ages": {
|
|
"rep": 80,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 1995.0,
|
|
"assetBalance": -373660.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2059,
|
|
"ages": {
|
|
"rep": 81,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2035.0,
|
|
"assetBalance": -431744.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2060,
|
|
"ages": {
|
|
"rep": 82,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2076.0,
|
|
"assetBalance": -498581.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2061,
|
|
"ages": {
|
|
"rep": 83,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2117.0,
|
|
"assetBalance": -575486.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2062,
|
|
"ages": {
|
|
"rep": 84,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2160.0,
|
|
"assetBalance": -663969.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2063,
|
|
"ages": {
|
|
"rep": 85,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2203.0,
|
|
"assetBalance": -765767.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2064,
|
|
"ages": {
|
|
"rep": 86,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2247.0,
|
|
"assetBalance": -882879.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2065,
|
|
"ages": {
|
|
"rep": 87,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2292.0,
|
|
"assetBalance": -1017603.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2066,
|
|
"ages": {
|
|
"rep": 88,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2338.0,
|
|
"assetBalance": -1172581.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2067,
|
|
"ages": {
|
|
"rep": 89,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2385.0,
|
|
"assetBalance": -1350853.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2068,
|
|
"ages": {
|
|
"rep": 90,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2432.0,
|
|
"assetBalance": -1555913.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2069,
|
|
"ages": {
|
|
"rep": 91,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2481.0,
|
|
"assetBalance": -1791781.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2070,
|
|
"ages": {
|
|
"rep": 92,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2530.0,
|
|
"assetBalance": -2063078.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2071,
|
|
"ages": {
|
|
"rep": 93,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2581.0,
|
|
"assetBalance": -2375121.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2072,
|
|
"ages": {
|
|
"rep": 94,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2633.0,
|
|
"assetBalance": -2734022.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2073,
|
|
"ages": {
|
|
"rep": 95,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2685.0,
|
|
"assetBalance": -3146810.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2074,
|
|
"ages": {
|
|
"rep": 96,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2739.0,
|
|
"assetBalance": -3621571.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2075,
|
|
"ages": {
|
|
"rep": 97,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2794.0,
|
|
"assetBalance": -4167601.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2076,
|
|
"ages": {
|
|
"rep": 98,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2850.0,
|
|
"assetBalance": -4795590.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2077,
|
|
"ages": {
|
|
"rep": 99,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2907.0,
|
|
"assetBalance": -5517836.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
},
|
|
{
|
|
"year": 2078,
|
|
"ages": {
|
|
"rep": 100,
|
|
"spouse": null
|
|
},
|
|
"financials": {
|
|
"income": 0,
|
|
"expenditure": 2965.0,
|
|
"assetBalance": -6348476.0
|
|
},
|
|
"events": [],
|
|
"isCritical": true
|
|
}
|
|
],
|
|
"meta": {
|
|
"currencyUnit": "万円",
|
|
"startYear": 2025
|
|
}
|
|
},
|
|
"cashFlow": {
|
|
"timeline": [
|
|
{
|
|
"year": 2025,
|
|
"age": 47,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 415.20000000000005,
|
|
"housing": 311.4,
|
|
"education": 155.7,
|
|
"tax": 103.80000000000001,
|
|
"event": 51.900000000000006
|
|
},
|
|
"totalExpense": 1038.0,
|
|
"netCashFlow": -335.0,
|
|
"assetBalance": 543.0
|
|
},
|
|
{
|
|
"year": 2026,
|
|
"age": 48,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 423.6,
|
|
"housing": 317.7,
|
|
"education": 158.85,
|
|
"tax": 105.9,
|
|
"event": 52.95
|
|
},
|
|
"totalExpense": 1059.0,
|
|
"netCashFlow": -356.0,
|
|
"assetBalance": 203.0
|
|
},
|
|
{
|
|
"year": 2027,
|
|
"age": 49,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 432.0,
|
|
"housing": 324.0,
|
|
"education": 162.0,
|
|
"tax": 108.0,
|
|
"event": 54.0
|
|
},
|
|
"totalExpense": 1080.0,
|
|
"netCashFlow": -377.0,
|
|
"assetBalance": -168.0
|
|
},
|
|
{
|
|
"year": 2028,
|
|
"age": 50,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 440.8,
|
|
"housing": 330.59999999999997,
|
|
"education": 165.29999999999998,
|
|
"tax": 110.2,
|
|
"event": 55.1
|
|
},
|
|
"totalExpense": 1102.0,
|
|
"netCashFlow": -399.0,
|
|
"assetBalance": -591.0
|
|
},
|
|
{
|
|
"year": 2029,
|
|
"age": 51,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 449.6,
|
|
"housing": 337.2,
|
|
"education": 168.6,
|
|
"tax": 112.4,
|
|
"event": 56.2
|
|
},
|
|
"totalExpense": 1124.0,
|
|
"netCashFlow": -421.0,
|
|
"assetBalance": -1101.0
|
|
},
|
|
{
|
|
"year": 2030,
|
|
"age": 52,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 458.40000000000003,
|
|
"housing": 343.8,
|
|
"education": 171.9,
|
|
"tax": 114.60000000000001,
|
|
"event": 57.300000000000004
|
|
},
|
|
"totalExpense": 1146.0,
|
|
"netCashFlow": -443.0,
|
|
"assetBalance": -1709.0
|
|
},
|
|
{
|
|
"year": 2031,
|
|
"age": 53,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 467.6,
|
|
"housing": 350.7,
|
|
"education": 175.35,
|
|
"tax": 116.9,
|
|
"event": 58.45
|
|
},
|
|
"totalExpense": 1169.0,
|
|
"netCashFlow": -466.0,
|
|
"assetBalance": -2431.0
|
|
},
|
|
{
|
|
"year": 2032,
|
|
"age": 54,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 476.8,
|
|
"housing": 357.59999999999997,
|
|
"education": 178.79999999999998,
|
|
"tax": 119.2,
|
|
"event": 59.6
|
|
},
|
|
"totalExpense": 1192.0,
|
|
"netCashFlow": -489.0,
|
|
"assetBalance": -3285.0
|
|
},
|
|
{
|
|
"year": 2033,
|
|
"age": 55,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 486.40000000000003,
|
|
"housing": 364.8,
|
|
"education": 182.4,
|
|
"tax": 121.60000000000001,
|
|
"event": 60.800000000000004
|
|
},
|
|
"totalExpense": 1216.0,
|
|
"netCashFlow": -513.0,
|
|
"assetBalance": -4291.0
|
|
},
|
|
{
|
|
"year": 2034,
|
|
"age": 56,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 496.40000000000003,
|
|
"housing": 372.3,
|
|
"education": 186.15,
|
|
"tax": 124.10000000000001,
|
|
"event": 62.050000000000004
|
|
},
|
|
"totalExpense": 1241.0,
|
|
"netCashFlow": -538.0,
|
|
"assetBalance": -5472.0
|
|
},
|
|
{
|
|
"year": 2035,
|
|
"age": 57,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 506.0,
|
|
"housing": 379.5,
|
|
"education": 189.75,
|
|
"tax": 126.5,
|
|
"event": 63.25
|
|
},
|
|
"totalExpense": 1265.0,
|
|
"netCashFlow": -562.0,
|
|
"assetBalance": -6856.0
|
|
},
|
|
{
|
|
"year": 2036,
|
|
"age": 58,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 516.4,
|
|
"housing": 387.3,
|
|
"education": 193.65,
|
|
"tax": 129.1,
|
|
"event": 64.55
|
|
},
|
|
"totalExpense": 1291.0,
|
|
"netCashFlow": -588.0,
|
|
"assetBalance": -8471.0
|
|
},
|
|
{
|
|
"year": 2037,
|
|
"age": 59,
|
|
"income": {
|
|
"total": 703
|
|
},
|
|
"expenses": {
|
|
"living": 526.4,
|
|
"housing": 394.8,
|
|
"education": 197.4,
|
|
"tax": 131.6,
|
|
"event": 65.8
|
|
},
|
|
"totalExpense": 1316.0,
|
|
"netCashFlow": -613.0,
|
|
"assetBalance": -10356.0
|
|
},
|
|
{
|
|
"year": 2038,
|
|
"age": 60,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 537.2,
|
|
"housing": 402.9,
|
|
"education": 201.45,
|
|
"tax": 134.3,
|
|
"event": 67.15
|
|
},
|
|
"totalExpense": 1343.0,
|
|
"netCashFlow": -1343.0,
|
|
"assetBalance": -13252.0
|
|
},
|
|
{
|
|
"year": 2039,
|
|
"age": 61,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 548.0,
|
|
"housing": 411.0,
|
|
"education": 205.5,
|
|
"tax": 137.0,
|
|
"event": 68.5
|
|
},
|
|
"totalExpense": 1370.0,
|
|
"netCashFlow": -1370.0,
|
|
"assetBalance": -16609.0
|
|
},
|
|
{
|
|
"year": 2040,
|
|
"age": 62,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 558.8000000000001,
|
|
"housing": 419.09999999999997,
|
|
"education": 209.54999999999998,
|
|
"tax": 139.70000000000002,
|
|
"event": 69.85000000000001
|
|
},
|
|
"totalExpense": 1397.0,
|
|
"netCashFlow": -1397.0,
|
|
"assetBalance": -20497.0
|
|
},
|
|
{
|
|
"year": 2041,
|
|
"age": 63,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 570.0,
|
|
"housing": 427.5,
|
|
"education": 213.75,
|
|
"tax": 142.5,
|
|
"event": 71.25
|
|
},
|
|
"totalExpense": 1425.0,
|
|
"netCashFlow": -1425.0,
|
|
"assetBalance": -24997.0
|
|
},
|
|
{
|
|
"year": 2042,
|
|
"age": 64,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 581.2,
|
|
"housing": 435.9,
|
|
"education": 217.95,
|
|
"tax": 145.3,
|
|
"event": 72.65
|
|
},
|
|
"totalExpense": 1453.0,
|
|
"netCashFlow": -1453.0,
|
|
"assetBalance": -30200.0
|
|
},
|
|
{
|
|
"year": 2043,
|
|
"age": 65,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 593.2,
|
|
"housing": 444.9,
|
|
"education": 222.45,
|
|
"tax": 148.3,
|
|
"event": 74.15
|
|
},
|
|
"totalExpense": 1483.0,
|
|
"netCashFlow": -1483.0,
|
|
"assetBalance": -36213.0
|
|
},
|
|
{
|
|
"year": 2044,
|
|
"age": 66,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 604.8000000000001,
|
|
"housing": 453.59999999999997,
|
|
"education": 226.79999999999998,
|
|
"tax": 151.20000000000002,
|
|
"event": 75.60000000000001
|
|
},
|
|
"totalExpense": 1512.0,
|
|
"netCashFlow": -1512.0,
|
|
"assetBalance": -43157.0
|
|
},
|
|
{
|
|
"year": 2045,
|
|
"age": 67,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 616.8000000000001,
|
|
"housing": 462.59999999999997,
|
|
"education": 231.29999999999998,
|
|
"tax": 154.20000000000002,
|
|
"event": 77.10000000000001
|
|
},
|
|
"totalExpense": 1542.0,
|
|
"netCashFlow": -1542.0,
|
|
"assetBalance": -51173.0
|
|
},
|
|
{
|
|
"year": 2046,
|
|
"age": 68,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 629.2,
|
|
"housing": 471.9,
|
|
"education": 235.95,
|
|
"tax": 157.3,
|
|
"event": 78.65
|
|
},
|
|
"totalExpense": 1573.0,
|
|
"netCashFlow": -1573.0,
|
|
"assetBalance": -60422.0
|
|
},
|
|
{
|
|
"year": 2047,
|
|
"age": 69,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 642.0,
|
|
"housing": 481.5,
|
|
"education": 240.75,
|
|
"tax": 160.5,
|
|
"event": 80.25
|
|
},
|
|
"totalExpense": 1605.0,
|
|
"netCashFlow": -1605.0,
|
|
"assetBalance": -71090.0
|
|
},
|
|
{
|
|
"year": 2048,
|
|
"age": 70,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 654.8000000000001,
|
|
"housing": 491.09999999999997,
|
|
"education": 245.54999999999998,
|
|
"tax": 163.70000000000002,
|
|
"event": 81.85000000000001
|
|
},
|
|
"totalExpense": 1637.0,
|
|
"netCashFlow": -1637.0,
|
|
"assetBalance": -83390.0
|
|
},
|
|
{
|
|
"year": 2049,
|
|
"age": 71,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 668.0,
|
|
"housing": 501.0,
|
|
"education": 250.5,
|
|
"tax": 167.0,
|
|
"event": 83.5
|
|
},
|
|
"totalExpense": 1670.0,
|
|
"netCashFlow": -1670.0,
|
|
"assetBalance": -97568.0
|
|
},
|
|
{
|
|
"year": 2050,
|
|
"age": 72,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 681.2,
|
|
"housing": 510.9,
|
|
"education": 255.45,
|
|
"tax": 170.3,
|
|
"event": 85.15
|
|
},
|
|
"totalExpense": 1703.0,
|
|
"netCashFlow": -1703.0,
|
|
"assetBalance": -113906.0
|
|
},
|
|
{
|
|
"year": 2051,
|
|
"age": 73,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 694.8000000000001,
|
|
"housing": 521.1,
|
|
"education": 260.55,
|
|
"tax": 173.70000000000002,
|
|
"event": 86.85000000000001
|
|
},
|
|
"totalExpense": 1737.0,
|
|
"netCashFlow": -1737.0,
|
|
"assetBalance": -132729.0
|
|
},
|
|
{
|
|
"year": 2052,
|
|
"age": 74,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 708.8000000000001,
|
|
"housing": 531.6,
|
|
"education": 265.8,
|
|
"tax": 177.20000000000002,
|
|
"event": 88.60000000000001
|
|
},
|
|
"totalExpense": 1772.0,
|
|
"netCashFlow": -1772.0,
|
|
"assetBalance": -154410.0
|
|
},
|
|
{
|
|
"year": 2053,
|
|
"age": 75,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 722.8000000000001,
|
|
"housing": 542.1,
|
|
"education": 271.05,
|
|
"tax": 180.70000000000002,
|
|
"event": 90.35000000000001
|
|
},
|
|
"totalExpense": 1807.0,
|
|
"netCashFlow": -1807.0,
|
|
"assetBalance": -179379.0
|
|
},
|
|
{
|
|
"year": 2054,
|
|
"age": 76,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 737.2,
|
|
"housing": 552.9,
|
|
"education": 276.45,
|
|
"tax": 184.3,
|
|
"event": 92.15
|
|
},
|
|
"totalExpense": 1843.0,
|
|
"netCashFlow": -1843.0,
|
|
"assetBalance": -208129.0
|
|
},
|
|
{
|
|
"year": 2055,
|
|
"age": 77,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 752.0,
|
|
"housing": 564.0,
|
|
"education": 282.0,
|
|
"tax": 188.0,
|
|
"event": 94.0
|
|
},
|
|
"totalExpense": 1880.0,
|
|
"netCashFlow": -1880.0,
|
|
"assetBalance": -241229.0
|
|
},
|
|
{
|
|
"year": 2056,
|
|
"age": 78,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 767.2,
|
|
"housing": 575.4,
|
|
"education": 287.7,
|
|
"tax": 191.8,
|
|
"event": 95.9
|
|
},
|
|
"totalExpense": 1918.0,
|
|
"netCashFlow": -1918.0,
|
|
"assetBalance": -279331.0
|
|
},
|
|
{
|
|
"year": 2057,
|
|
"age": 79,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 782.4000000000001,
|
|
"housing": 586.8,
|
|
"education": 293.4,
|
|
"tax": 195.60000000000002,
|
|
"event": 97.80000000000001
|
|
},
|
|
"totalExpense": 1956.0,
|
|
"netCashFlow": -1956.0,
|
|
"assetBalance": -323187.0
|
|
},
|
|
{
|
|
"year": 2058,
|
|
"age": 80,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 798.0,
|
|
"housing": 598.5,
|
|
"education": 299.25,
|
|
"tax": 199.5,
|
|
"event": 99.75
|
|
},
|
|
"totalExpense": 1995.0,
|
|
"netCashFlow": -1995.0,
|
|
"assetBalance": -373660.0
|
|
},
|
|
{
|
|
"year": 2059,
|
|
"age": 81,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 814.0,
|
|
"housing": 610.5,
|
|
"education": 305.25,
|
|
"tax": 203.5,
|
|
"event": 101.75
|
|
},
|
|
"totalExpense": 2035.0,
|
|
"netCashFlow": -2035.0,
|
|
"assetBalance": -431744.0
|
|
},
|
|
{
|
|
"year": 2060,
|
|
"age": 82,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 830.4000000000001,
|
|
"housing": 622.8,
|
|
"education": 311.4,
|
|
"tax": 207.60000000000002,
|
|
"event": 103.80000000000001
|
|
},
|
|
"totalExpense": 2076.0,
|
|
"netCashFlow": -2076.0,
|
|
"assetBalance": -498581.0
|
|
},
|
|
{
|
|
"year": 2061,
|
|
"age": 83,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 846.8000000000001,
|
|
"housing": 635.1,
|
|
"education": 317.55,
|
|
"tax": 211.70000000000002,
|
|
"event": 105.85000000000001
|
|
},
|
|
"totalExpense": 2117.0,
|
|
"netCashFlow": -2117.0,
|
|
"assetBalance": -575486.0
|
|
},
|
|
{
|
|
"year": 2062,
|
|
"age": 84,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 864.0,
|
|
"housing": 648.0,
|
|
"education": 324.0,
|
|
"tax": 216.0,
|
|
"event": 108.0
|
|
},
|
|
"totalExpense": 2160.0,
|
|
"netCashFlow": -2160.0,
|
|
"assetBalance": -663969.0
|
|
},
|
|
{
|
|
"year": 2063,
|
|
"age": 85,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 881.2,
|
|
"housing": 660.9,
|
|
"education": 330.45,
|
|
"tax": 220.3,
|
|
"event": 110.15
|
|
},
|
|
"totalExpense": 2203.0,
|
|
"netCashFlow": -2203.0,
|
|
"assetBalance": -765767.0
|
|
},
|
|
{
|
|
"year": 2064,
|
|
"age": 86,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 898.8000000000001,
|
|
"housing": 674.1,
|
|
"education": 337.05,
|
|
"tax": 224.70000000000002,
|
|
"event": 112.35000000000001
|
|
},
|
|
"totalExpense": 2247.0,
|
|
"netCashFlow": -2247.0,
|
|
"assetBalance": -882879.0
|
|
},
|
|
{
|
|
"year": 2065,
|
|
"age": 87,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 916.8000000000001,
|
|
"housing": 687.6,
|
|
"education": 343.8,
|
|
"tax": 229.20000000000002,
|
|
"event": 114.60000000000001
|
|
},
|
|
"totalExpense": 2292.0,
|
|
"netCashFlow": -2292.0,
|
|
"assetBalance": -1017603.0
|
|
},
|
|
{
|
|
"year": 2066,
|
|
"age": 88,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 935.2,
|
|
"housing": 701.4,
|
|
"education": 350.7,
|
|
"tax": 233.8,
|
|
"event": 116.9
|
|
},
|
|
"totalExpense": 2338.0,
|
|
"netCashFlow": -2338.0,
|
|
"assetBalance": -1172581.0
|
|
},
|
|
{
|
|
"year": 2067,
|
|
"age": 89,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 954.0,
|
|
"housing": 715.5,
|
|
"education": 357.75,
|
|
"tax": 238.5,
|
|
"event": 119.25
|
|
},
|
|
"totalExpense": 2385.0,
|
|
"netCashFlow": -2385.0,
|
|
"assetBalance": -1350853.0
|
|
},
|
|
{
|
|
"year": 2068,
|
|
"age": 90,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 972.8000000000001,
|
|
"housing": 729.6,
|
|
"education": 364.8,
|
|
"tax": 243.20000000000002,
|
|
"event": 121.60000000000001
|
|
},
|
|
"totalExpense": 2432.0,
|
|
"netCashFlow": -2432.0,
|
|
"assetBalance": -1555913.0
|
|
},
|
|
{
|
|
"year": 2069,
|
|
"age": 91,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 992.4000000000001,
|
|
"housing": 744.3,
|
|
"education": 372.15,
|
|
"tax": 248.10000000000002,
|
|
"event": 124.05000000000001
|
|
},
|
|
"totalExpense": 2481.0,
|
|
"netCashFlow": -2481.0,
|
|
"assetBalance": -1791781.0
|
|
},
|
|
{
|
|
"year": 2070,
|
|
"age": 92,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 1012.0,
|
|
"housing": 759.0,
|
|
"education": 379.5,
|
|
"tax": 253.0,
|
|
"event": 126.5
|
|
},
|
|
"totalExpense": 2530.0,
|
|
"netCashFlow": -2530.0,
|
|
"assetBalance": -2063078.0
|
|
},
|
|
{
|
|
"year": 2071,
|
|
"age": 93,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 1032.4,
|
|
"housing": 774.3,
|
|
"education": 387.15,
|
|
"tax": 258.1,
|
|
"event": 129.05
|
|
},
|
|
"totalExpense": 2581.0,
|
|
"netCashFlow": -2581.0,
|
|
"assetBalance": -2375121.0
|
|
},
|
|
{
|
|
"year": 2072,
|
|
"age": 94,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 1053.2,
|
|
"housing": 789.9,
|
|
"education": 394.95,
|
|
"tax": 263.3,
|
|
"event": 131.65
|
|
},
|
|
"totalExpense": 2633.0,
|
|
"netCashFlow": -2633.0,
|
|
"assetBalance": -2734022.0
|
|
},
|
|
{
|
|
"year": 2073,
|
|
"age": 95,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 1074.0,
|
|
"housing": 805.5,
|
|
"education": 402.75,
|
|
"tax": 268.5,
|
|
"event": 134.25
|
|
},
|
|
"totalExpense": 2685.0,
|
|
"netCashFlow": -2685.0,
|
|
"assetBalance": -3146810.0
|
|
},
|
|
{
|
|
"year": 2074,
|
|
"age": 96,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 1095.6000000000001,
|
|
"housing": 821.6999999999999,
|
|
"education": 410.84999999999997,
|
|
"tax": 273.90000000000003,
|
|
"event": 136.95000000000002
|
|
},
|
|
"totalExpense": 2739.0,
|
|
"netCashFlow": -2739.0,
|
|
"assetBalance": -3621571.0
|
|
},
|
|
{
|
|
"year": 2075,
|
|
"age": 97,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 1117.6000000000001,
|
|
"housing": 838.1999999999999,
|
|
"education": 419.09999999999997,
|
|
"tax": 279.40000000000003,
|
|
"event": 139.70000000000002
|
|
},
|
|
"totalExpense": 2794.0,
|
|
"netCashFlow": -2794.0,
|
|
"assetBalance": -4167601.0
|
|
},
|
|
{
|
|
"year": 2076,
|
|
"age": 98,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 1140.0,
|
|
"housing": 855.0,
|
|
"education": 427.5,
|
|
"tax": 285.0,
|
|
"event": 142.5
|
|
},
|
|
"totalExpense": 2850.0,
|
|
"netCashFlow": -2850.0,
|
|
"assetBalance": -4795590.0
|
|
},
|
|
{
|
|
"year": 2077,
|
|
"age": 99,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 1162.8,
|
|
"housing": 872.1,
|
|
"education": 436.05,
|
|
"tax": 290.7,
|
|
"event": 145.35
|
|
},
|
|
"totalExpense": 2907.0,
|
|
"netCashFlow": -2907.0,
|
|
"assetBalance": -5517836.0
|
|
},
|
|
{
|
|
"year": 2078,
|
|
"age": 100,
|
|
"income": {
|
|
"total": 0
|
|
},
|
|
"expenses": {
|
|
"living": 1186.0,
|
|
"housing": 889.5,
|
|
"education": 444.75,
|
|
"tax": 296.5,
|
|
"event": 148.25
|
|
},
|
|
"totalExpense": 2965.0,
|
|
"netCashFlow": -2965.0,
|
|
"assetBalance": -6348476.0
|
|
}
|
|
],
|
|
"meta": {
|
|
"currencyUnit": "万円"
|
|
}
|
|
}
|
|
},
|
|
"script": [
|
|
{
|
|
"id": 1,
|
|
"text": "お客様のライフプランを提供するために、お客様の基本情報をお願いいたします。 すいませんが、お客様のお名前からお願いいたします。",
|
|
"insight": "ライフプランのヒアリング",
|
|
"targetYear": 2024,
|
|
"duration": 10.992,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"visualAssetIndex": null,
|
|
"speaker": "FP",
|
|
"brollKeyword": null,
|
|
"audioPath": "public/segment_001.mp3"
|
|
},
|
|
{
|
|
"id": 2,
|
|
"text": "はい、私がテスト太郎として",
|
|
"insight": "お客様の自己紹介",
|
|
"targetYear": 2024,
|
|
"duration": 8.0,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"visualAssetIndex": null,
|
|
"speaker": "家族代表様",
|
|
"brollKeyword": null,
|
|
"audioPath": "public/dialogue_clip_1.mp3"
|
|
},
|
|
{
|
|
"id": 3,
|
|
"text": "家族情報として、 生年月日の方は?",
|
|
"insight": "ライフプランのヒアリング",
|
|
"targetYear": 2024,
|
|
"duration": 5.304,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"visualAssetIndex": null,
|
|
"speaker": "FP",
|
|
"brollKeyword": null,
|
|
"audioPath": "public/segment_003.mp3"
|
|
},
|
|
{
|
|
"id": 4,
|
|
"text": "はい、生年月日の方は、1980年の1月の1日です。",
|
|
"insight": "生年月日の回答",
|
|
"targetYear": 2024,
|
|
"duration": 9.0,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"visualAssetIndex": null,
|
|
"speaker": "家族代表様",
|
|
"brollKeyword": null,
|
|
"audioPath": "public/dialogue_clip_2.mp3"
|
|
},
|
|
{
|
|
"id": 5,
|
|
"text": "ということは、47歳ということでよろしいでしょうか。",
|
|
"insight": "年齢の確認",
|
|
"targetYear": 2024,
|
|
"duration": 4.392,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"visualAssetIndex": null,
|
|
"speaker": "FP",
|
|
"brollKeyword": null,
|
|
"audioPath": "public/segment_005.mp3"
|
|
},
|
|
{
|
|
"id": 6,
|
|
"text": "はい。",
|
|
"insight": "年齢の確認",
|
|
"targetYear": 2024,
|
|
"duration": 3.0,
|
|
"type": "dialogue",
|
|
"visualType": "dialogue",
|
|
"visualAssetIndex": null,
|
|
"speaker": "家族代表様",
|
|
"brollKeyword": null,
|
|
"audioPath": "public/dialogue_clip_3.mp3"
|
|
},
|
|
{
|
|
"id": 7,
|
|
"text": "皆様、こんにちは！ライフプランニングを通じて、皆様の夢を叶えるお手伝いをさせていただきます。",
|
|
"insight": "オープニング",
|
|
"targetYear": 2024,
|
|
"duration": 7.944,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 0,
|
|
"brollKeyword": "挨拶",
|
|
"audioPath": "public/segment_007.mp3"
|
|
},
|
|
{
|
|
"id": 8,
|
|
"text": "本日は、テスト太郎様、花子様ご夫婦のライフプランについて一緒に考えていきたいと思います。",
|
|
"insight": "家族構成",
|
|
"targetYear": 2024,
|
|
"duration": 10.32,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 1,
|
|
"brollKeyword": "家族",
|
|
"audioPath": "public/segment_008.mp3"
|
|
},
|
|
{
|
|
"id": 9,
|
|
"text": "太郎様は47歳、花子様は37歳でいらっしゃいますね。息子様の年齢は7歳で、小学校は公立とのこと。教育プランも中学校から私立をご検討されているんですね。",
|
|
"insight": "教育プラン",
|
|
"targetYear": 2024,
|
|
"duration": 13.896,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 1,
|
|
"brollKeyword": "教育",
|
|
"audioPath": "public/segment_009.mp3"
|
|
},
|
|
{
|
|
"id": 10,
|
|
"text": "太郎様の年収は703万円、花子様の年収は368万円。合計で1071万円の収入がある一方で、年間支出は1038万円とのこと。現在の資産は852万円ですね。",
|
|
"insight": "家計の現状",
|
|
"targetYear": 2024,
|
|
"duration": 15.816,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 1,
|
|
"brollKeyword": "家計",
|
|
"audioPath": "public/segment_010.mp3"
|
|
},
|
|
{
|
|
"id": 11,
|
|
"text": "次に、今後のライフイベントについて見ていきましょう。",
|
|
"insight": "ライフイベント",
|
|
"targetYear": 2024,
|
|
"duration": 6.456,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 2,
|
|
"brollKeyword": "イベント",
|
|
"audioPath": "public/segment_011.mp3"
|
|
},
|
|
{
|
|
"id": 12,
|
|
"text": "2029年には車の交換、2032年には息子様が私立中学校へ入学されます。結婚記念日の海外旅行やリフォーム工事も予定されていますね。2053年で住宅ローンが完済するのは素晴らしいですね。",
|
|
"insight": "イベントの詳細",
|
|
"targetYear": 2030,
|
|
"duration": 17.904,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 2,
|
|
"brollKeyword": "イベント",
|
|
"audioPath": "public/segment_012.mp3"
|
|
},
|
|
{
|
|
"id": 13,
|
|
"text": "将来に対する不安について、インタビューでこのように語られていました。",
|
|
"insight": "お客様の声",
|
|
"targetYear": 2024,
|
|
"duration": 5.005011,
|
|
"type": "narration",
|
|
"visualType": "video",
|
|
"visualAssetIndex": 0,
|
|
"brollKeyword": "インタビュー"
|
|
},
|
|
{
|
|
"id": 14,
|
|
"text": "将来に対する不安について、インタビューでこのように語られていました。",
|
|
"insight": "お客様の声",
|
|
"targetYear": 2024,
|
|
"duration": 5.005011,
|
|
"type": "narration",
|
|
"visualType": "video",
|
|
"visualAssetIndex": 0,
|
|
"brollKeyword": "インタビュー"
|
|
},
|
|
{
|
|
"id": 15,
|
|
"text": "それでは、今後の資産推移をシミュレーションで見てみましょう。",
|
|
"insight": "シミュレーション",
|
|
"targetYear": 2024,
|
|
"duration": 5.064,
|
|
"type": "narration",
|
|
"visualType": "chart",
|
|
"visualAssetIndex": null,
|
|
"brollKeyword": "シミュレーション",
|
|
"audioPath": "public/segment_015.mp3"
|
|
},
|
|
{
|
|
"id": 16,
|
|
"text": "このグラフは、現在の収入と支出、そして将来のライフイベントを考慮した上で、資産がどのように推移していくかを予測したものです。60歳で退職されると、一時的に資産が減少しますが、年金受給開始後は安定していく見込みです。",
|
|
"insight": "資産推移",
|
|
"targetYear": 2040,
|
|
"duration": 19.968,
|
|
"type": "narration",
|
|
"visualType": "chart",
|
|
"visualAssetIndex": null,
|
|
"brollKeyword": "資産",
|
|
"audioPath": "public/segment_016.mp3"
|
|
},
|
|
{
|
|
"id": 17,
|
|
"text": "最後に、今後の対策とアドバイスです。",
|
|
"insight": "対策とアドバイス",
|
|
"targetYear": 2024,
|
|
"duration": 5.4,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 5,
|
|
"brollKeyword": "アドバイス",
|
|
"audioPath": "public/segment_017.mp3"
|
|
},
|
|
{
|
|
"id": 18,
|
|
"text": "本日はありがとうございました。より詳細なライフプランや個別のご相談については、お気軽にお問い合わせください。",
|
|
"insight": "クロージング",
|
|
"targetYear": 2024,
|
|
"duration": 11.376,
|
|
"type": "narration",
|
|
"visualType": "ppt",
|
|
"visualAssetIndex": 6,
|
|
"brollKeyword": "相談",
|
|
"audioPath": "public/segment_018.mp3"
|
|
}
|
|
],
|
|
"assets": {
|
|
"broll": {},
|
|
"videoClips": [
|
|
{
|
|
"id": "clip_1",
|
|
"outputPath": "public\\clip_1_52.0-57.0.mp4",
|
|
"filepath": "public\\clip_1_52.0-57.0.mp4",
|
|
"start": 52.0,
|
|
"end": 57.0,
|
|
"duration": 5.0,
|
|
"description": "すいませんが、前代の、ざっくりでよろしいので、年収はどのくらいになりますでしょうか。\n[58.0s - 61.0s] 年収が今700万くらいですね。"
|
|
},
|
|
{
|
|
"id": "clip_2",
|
|
"outputPath": "public\\clip_2_62.0-67.0.mp4",
|
|
"filepath": "public\\clip_2_62.0-67.0.mp4",
|
|
"start": 62.0,
|
|
"end": 67.0,
|
|
"duration": 5.0,
|
|
"description": "では、家族構成について、お客様、ご結婚はなされておりますか。\n[69.0s - 70.0s] そうですね。\n[70.0s - 71.0s] はい。\n[71.0s - 75.0s] 下の名前だけでいいの"
|
|
},
|
|
{
|
|
"id": "clip_3",
|
|
"outputPath": "public\\clip_3_106.0-111.0.mp4",
|
|
"filepath": "public\\clip_3_106.0-111.0.mp4",
|
|
"start": 106.0,
|
|
"end": 111.0,
|
|
"duration": 5.0,
|
|
"description": "では続きまして、お子様の方はいらっしゃいますか。\n[110.0s - 112.0s] はい、います。\n[112.0s - 114.0s] 何人いらっしゃいますか。\n[114.0s - 115.0s] "
|
|
},
|
|
{
|
|
"id": "dialogue_clip_1",
|
|
"outputPath": "public/dialogue_clip_1.mp4",
|
|
"filepath": "public/dialogue_clip_1.mp4",
|
|
"start": 27.0,
|
|
"end": 35.0,
|
|
"duration": 8.0,
|
|
"description": "はい、私がテスト太郎として..."
|
|
},
|
|
{
|
|
"id": "dialogue_clip_2",
|
|
"outputPath": "public/dialogue_clip_2.mp4",
|
|
"filepath": "public/dialogue_clip_2.mp4",
|
|
"start": 35.0,
|
|
"end": 44.0,
|
|
"duration": 9.0,
|
|
"description": "生年月日の方は、1980年の1月の1日です。"
|
|
},
|
|
{
|
|
"id": "dialogue_clip_3",
|
|
"outputPath": "public/dialogue_clip_3.mp4",
|
|
"filepath": "public/dialogue_clip_3.mp4",
|
|
"start": 69.0,
|
|
"end": 72.0,
|
|
"duration": 3.0,
|
|
"description": "はい。"
|
|
}
|
|
],
|
|
"slides": [
|
|
{
|
|
"index": 0,
|
|
"title": "ライフプラン",
|
|
"image_path": "public/slide_001.png"
|
|
},
|
|
{
|
|
"index": 1,
|
|
"title": "2",
|
|
"image_path": "public/slide_002.png"
|
|
},
|
|
{
|
|
"index": 2,
|
|
"title": "3",
|
|
"image_path": "public/slide_003.png"
|
|
},
|
|
{
|
|
"index": 3,
|
|
"title": "4",
|
|
"image_path": "public/slide_004.png"
|
|
},
|
|
{
|
|
"index": 4,
|
|
"title": "5",
|
|
"image_path": "public/slide_005.png"
|
|
},
|
|
{
|
|
"index": 5,
|
|
"title": "6",
|
|
"image_path": "public/slide_006.png"
|
|
},
|
|
{
|
|
"index": 6,
|
|
"title": "7",
|
|
"image_path": "public/slide_007.png"
|
|
}
|
|
]
|
|
}
|
|
} |